Quarterly results
consolidated · as filed with NSE · Q1 FY27 back to Q1 FY19
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 | Q4 FY23 | Q3 FY23 | Q2 FY23 | Q1 FY23 | Q4 FY22 | Q3 FY22 | Q2 FY22 | Q1 FY22 | Q4 FY21 | Q3 FY21 | Q2 FY21 | Q1 FY21 | Q4 FY20 | Q3 FY19 | Q2 FY19 | Q1 FY19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 8.2 | 35.2 | 6.7 | 7.2 | 5.8 | 7.6 | 8.5 | 5.2 | 7.8 | 13.2 | 13.8 | 11.6 | 13.3 | 17.5 | 14.1 | 15.8 | 17 | 11.7 | 10.9 | 11.8 | 7.2 | 15.6 | 7.9 | 14.5 | 8.1 | 9.3 | 17.5 | 24.6 | 22 |
| Other income | 2 | 2.7 | 1.8 | 3.9 | 3.1 | 7.5 | 5.2 | 3.5 | 2.2 | 3.4 | 3 | 3.2 | 4.9 | 3.4 | 2.2 | 4 | 1.5 | 8.8 | 4.3 | 1 | 1.6 | 2.6 | 3.8 | 1.5 | 4.6 | 3.7 | 2 | 5.1 | 5 |
| Total expenses | 9.8 | 31.5 | 11.4 | 6.1 | 8.5 | 6.4 | 9.1 | 5.4 | 11.9 | 10.4 | 14.5 | 13.1 | 12.8 | 17 | 12.5 | 13.9 | 13.7 | 10.3 | 13.2 | 10.6 | 8 | 13.5 | 12.3 | 13.1 | 9.9 | 13 | 21.3 | 24 | 22.4 |
| EBITDA | −1.5 | 3.8 | −4.6 | 1.1 | −2.6 | 1.2 | −0.6 | −0.1 | −4.1 | 2.8 | −0.6 | −1.4 | 0.5 | 0.6 | 1.6 | 2 | 3.4 | 1.5 | −2.2 | 1.2 | −0.8 | 2.2 | −4.3 | 1.5 | −1.7 | −3.5 | −0.7 | 3.7 | 2.6 |
| EBITDA margin | -18.6% | 10.7% | -68.8% | 15.2% | -45.0% | 16.4% | -6.6% | -2.6% | -52.6% | 21.4% | -4.2% | -12.0% | 3.8% | 3.3% | 11.5% | 12.5% | 19.8% | 13.1% | -20.4% | 10.3% | -10.6% | 14.2% | -54.6% | 10.5% | -21.4% | -37.8% | -3.9% | 14.9% | 11.7% |
| Finance costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0.1 | 0.1 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 3.2 | 3.1 | 2.9 |
| Profit before tax | 2.9 | 6.4 | −2.8 | 4.9 | 0.4 | 8.6 | 4.6 | 3.3 | −2 | 6.2 | 2.3 | 1.8 | 5.4 | 3.9 | 3.8 | 5.9 | 4.8 | 10.3 | 2 | 2.2 | 0.8 | 4.8 | −0.6 | 3 | 2.7 | 0.1 | −2.4 | −24.5 | 4.7 |
| Tax | 1.7 | 2.4 | 0.1 | 1.5 | 0.2 | −4 | 0.9 | 1.8 | 1.7 | 1.2 | 0.1 | 0 | 2.3 | 0.3 | 1.5 | 1 | 1.9 | 0.5 | −0.1 | 1 | 0.7 | −0.8 | −0.5 | 1 | 0.6 | 0 | 2.2 | 1.7 | 2.9 |
| Net profit | 1.2 | 4 | −2.9 | 3.5 | 0.2 | 12.7 | 3.7 | 1.6 | −3.7 | 4.9 | 2.3 | 1.7 | 3.1 | 3.6 | 5.5 | 4.9 | 2.9 | 9.7 | 2.1 | 1.2 | 0.1 | 5.6 | −0.1 | 2 | 2.1 | 3.2 | −4 | −25.5 | 2.6 |
| Net margin | 14.8% | 11.2% | -43.5% | 49.3% | 3.9% | 167.3% | 43.5% | 30.5% | -47.9% | 37.5% | 16.5% | 15.0% | 23.2% | 20.7% | 39.2% | 31.1% | 17.2% | 83.1% | 19.0% | 10.5% | 0.9% | 35.5% | -1.1% | 13.8% | 26.2% | 34.1% | -23.0% | -103.7% | 12.0% |
| EPS (₹) | 0.06 | 0.07 | -0.06 | 0.09 | 0.03 | 0.39 | 0.10 | 0.03 | -0.11 | 0.15 | 0.04 | 0.07 | 0.05 | 0.08 | 0.14 | 0.14 | 0.02 | 0.20 | 0.01 | 0.01 | -0.01 | 0.14 | 0.01 | 0.03 | 0.07 | 0.15 | -0.13 | -0.81 | 0.08 |
| Net profit YoY | +433.1% | −68.8% | −179.1% | +122.7% | +106.1% | +156.6% | +62.5% | −9.2% | −221.0% | +36.4% | −58.7% | −64.5% | +4.9% | −62.8% | +166.2% | +298.9% | +4610.0% | +75.6% | +2388.8% | −38.5% | −97.1% | +74.5% | – | – | – | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 |
|---|---|---|---|---|---|---|---|
| Revenue from operations | 54.9 | 29.1 | 51.9 | 64.4 | 41.7 | 46.1 | 36.4 |
| Other income | 10.6 | 17.6 | 14.5 | 11.1 | 15.8 | 12.5 | 12.2 |
| Total expenses | 56.6 | 32.1 | 50.8 | 57.1 | 42.1 | 48.7 | 55.2 |
| EBITDA | −1.5 | −2.8 | 1.4 | 7.5 | −0.2 | −2.3 | −18.2 |
| EBITDA margin | -2.8% | -9.6% | 2.6% | 11.7% | -0.6% | -4.9% | -49.9% |
| Finance costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.6 |
| Profit before tax | 8.9 | 14.5 | 15.6 | 18.4 | 15.3 | 9.9 | −6.6 |
| Tax | 4.2 | 0.4 | 3.6 | 4.6 | 2.1 | 0.3 | −0.2 |
| Net profit | 4.8 | 14.2 | 12 | 17 | 13.1 | 9.6 | −19.7 |
| Net margin | 8.7% | 49.0% | 23.2% | 26.4% | 31.5% | 20.8% | -54.0% |
| EPS (₹) | 0.12 | 0.42 | 0.32 | 0.38 | 0.25 | 0.25 | -0.44 |
| Net profit YoY | −66.4% | +18.2% | −29.1% | +29.6% | +37.0% | +148.6% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 |
|---|---|---|---|---|---|
| Operating cash flow | 21.4 | −8.9 | −6.1 | −0.5 | 6.4 |
| Investing cash flow | −4.6 | 19.5 | 28.3 | −36.2 | −15.2 |
| Financing cash flow | −25.5 | −22 | −27.7 | −16.1 | −9.4 |
| Capital expenditure | 0.1 | 0.2 | 0.3 | 0.3 | 0.1 |
| Free cash flow (CFO − capex) | 21.3 | −9.1 | −6.4 | −0.8 | 6.4 |
Net profit trend
annual, ₹ croreFY21
₹9.6
FY22
₹13.1+37%
FY23
₹17+30%
FY24
₹12−29%
FY25
₹14.2+18%
FY26
₹4.8−66%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 13 Aug 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone | 13 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | 30 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 29 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 13 Feb 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 13 Feb 2026 | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | 13 Feb 2026 | PDF on NSE XBRL |
| Q2 FY26 | Standalone | 13 Nov 2025 | PDF XBRL |
| Q1 FY26 | Consolidated | 14 Nov 2025 | PDF XBRL |
| Q1 FY26 | Standalone | 14 Aug 2025 | PDF XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)42.4×
P/B1.28×
ROEFY26, on average equity2.4%
Net margin8.7%
Debt / equity0.00×
Revenue CAGR (3Y)-5.2%
Profit CAGR (3Y)-34.4%
EPS (TTM)₹0.18
Market cap₹245 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
Balance sheet 31 Mar 2026
Total assets₹244 Cr+2%
Net worth₹191 Cr−7%
Total borrowings₹0 Cr
Cash & bank balances₹6 Cr−30%
Investments₹77 Cr+53%
Inventories₹0 Cr
Trade receivables₹12 Cr−15%
Change vs the same date a year earlier.