Quarterly results
standalone · as filed with NSE · Q1 FY27 back to Q2 FY25
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q2 FY25 |
|---|---|---|---|---|---|---|---|
| Revenue from operations | 33 | 26 | 22.8 | 61.6 | 30.8 | 33.4 | 22.2 |
| Other income | 0.1 | 0 | 0 | 0 | 0 | 0.1 | 0 |
| Total expenses | 30 | 23.7 | 19.6 | 53.3 | 26 | 29.6 | 17.7 |
| EBITDA | 4 | 3.2 | 4.2 | 9.6 | 5.5 | 4.6 | 5.1 |
| EBITDA margin | 12.0% | 12.4% | 18.2% | 15.6% | 17.8% | 13.7% | 23.1% |
| Finance costs | 0.7 | 0.6 | 0.8 | 0.9 | 0.5 | 0.3 | 0.5 |
| Depreciation | 0.3 | 0.3 | 0.2 | 0.4 | 0.2 | 0.6 | 0.2 |
| Profit before tax | 3.1 | 2.4 | 3.2 | 8.4 | 4.8 | 3.9 | 4.4 |
| Tax | 0 | 0.4 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 |
| Net profit | 3 | 2 | 3 | 8.2 | 4.7 | 3.7 | 4.4 |
| Net margin | 9.2% | 7.6% | 13.1% | 13.2% | 15.3% | 11.0% | 19.7% |
| EPS (₹) | 1.51 | 0.98 | 1.49 | 4.06 | 2.35 | 1.86 | 2.16 |
| Net profit YoY | −35.4% | −46.5% | – | +87.1% | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 |
|---|---|---|
| Revenue from operations | 110 | 104 |
| Other income | 0.1 | 0.2 |
| Total expenses | 96.6 | 87.5 |
| EBITDA | 17 | 18.9 |
| EBITDA margin | 15.4% | 18.2% |
| Finance costs | 2.2 | 1.5 |
| Depreciation | 0.9 | 1.1 |
| Profit before tax | 13.9 | 16.5 |
| Tax | 0.8 | 0.3 |
| Net profit | 13.1 | 16.3 |
| Net margin | 11.9% | 15.7% |
| EPS (₹) | 6.54 | 8.12 |
| Net profit YoY | −19.3% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 |
|---|---|---|
| Operating cash flow | −16.1 | −1.4 |
| Investing cash flow | 3.3 | −0.8 |
| Financing cash flow | 24.4 | −1.5 |
| Capital expenditure | −2.4 | 0 |
| Free cash flow (CFO − capex) | −18.5 | −1.4 |
Net profit trend
annual, ₹ croreFY25
₹16.3
FY26
₹13.1−19%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Standalone | 12 Aug 2026 | PDF XBRL |
| Q1 FY27 | Standalone | – | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 29 May 2026 | PDF XBRL |
| Q4 FY26 | Standalone · audited | – | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 21 Jan 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | – | PDF on NSE XBRL |
| Q2 FY26 | Standalone | – | PDF on NSE XBRL |
| Q2 FY26 | Standalone | 15 Nov 2025 | PDF XBRL |
| Q1 FY26 | Standalone | – | PDF XBRL |
| Q1 FY26 | Standalone | 13 Aug 2025 | PDF XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 16.7×9.6×
P/B5Y avg 4.35×1.68×
ROEFY26, on average equity15.3%
Net margin11.9%
Debt / equity0.40×
Revenue CAGR (3Y)–
Profit CAGR (3Y)–
EPS (TTM)₹8.06
Market cap₹156 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
1.68×
vs 4-point avg 4.35× (−61%)
1.68× low4.35× avg8.40× high
History points are balance-sheet dates (2024 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹133 Cr+36%
Net worth₹93 Cr+18%
Total borrowings₹37 Cr+150%
Cash & bank balances₹6 Cr+2371%
Investments₹0 Cr
Inventories₹100 Cr+41%
Trade receivables₹14 Cr−8%
Trade payables₹0 Cr−61%
Change vs the same date a year earlier.