Quarterly results
consolidated · as filed with NSE · Q1 FY27 back to Q2 FY25
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 |
|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 110 | 134 | 106 | 104 | 96.3 | 130 | 96.2 | 86.1 |
| Other income | 1.1 | 1.2 | 1.8 | 1.9 | 1.8 | 1.6 | 0.1 | 0.3 |
| Total expenses | 103 | 123 | 99.8 | 98.6 | 90.5 | 120 | 90.6 | 81.5 |
| EBITDA | 14.5 | 18.6 | 13.5 | 12.8 | 13.2 | 18.4 | 14.8 | 12.9 |
| EBITDA margin | 13.1% | 13.9% | 12.8% | 12.3% | 13.7% | 14.2% | 15.4% | 15.0% |
| Finance costs | 4.1 | 4.2 | 4.4 | 4.4 | 4.4 | 5.2 | 6.5 | 5.9 |
| Depreciation | 3.6 | 3.2 | 3 | 3 | 3 | 3 | 2.8 | 2.5 |
| Profit before tax | 7.8 | 12.4 | 7.9 | 7.2 | 7.5 | 11.9 | 5.7 | 4.9 |
| Tax | 2.2 | 3.6 | 2.3 | 2.2 | 2.1 | −1.6 | 1.7 | 1.3 |
| Net profit | 5.7 | 8.7 | 5.6 | 5 | 5.4 | 13.5 | 4 | 3.6 |
| Net margin | 5.1% | 6.5% | 5.2% | 4.8% | 5.6% | 10.4% | 4.1% | 4.2% |
| EPS (₹) | 1.18 | 1.81 | 1.16 | 1.04 | 1.13 | 3.27 | 1.02 | 0.91 |
| Net profit YoY | +4.1% | −35.5% | +39.5% | +38.5% | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 |
|---|---|---|
| Revenue from operations | 440 | 387 |
| Other income | 6.5 | 2.6 |
| Total expenses | 412 | 364 |
| EBITDA | 58.1 | 58.3 |
| EBITDA margin | 13.2% | 15.0% |
| Finance costs | 17.5 | 23.9 |
| Depreciation | 12.3 | 10.8 |
| Profit before tax | 34.9 | 26.2 |
| Tax | 10.2 | 2.6 |
| Net profit | 24.7 | 23.5 |
| Net margin | 5.6% | 6.1% |
| EPS (₹) | 5.14 | 5.70 |
| Net profit YoY | +4.9% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 |
|---|---|---|
| Operating cash flow | 29.7 | 58.2 |
| Investing cash flow | 25.2 | −80.6 |
| Financing cash flow | −41.3 | 67.9 |
| Capital expenditure | 29.5 | 26.9 |
| Free cash flow (CFO − capex) | 0.1 | 31.4 |
Net profit trend
annual, ₹ croreFY25
₹23.5
FY26
₹24.7+5%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 8 Aug 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone | 8 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | 21 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 21 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 3 Feb 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 3 Feb 2026 | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | 12 Nov 2025 | PDF on NSE XBRL |
| Q2 FY26 | Standalone | 12 Nov 2025 | PDF on NSE XBRL |
| Q1 FY26 | Consolidated | 12 Aug 2025 | PDF on NSE XBRL |
| Q1 FY26 | Standalone | 12 Aug 2025 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 26.6×26.6×
P/B5Y avg 1.44×1.19×
ROEFY26, on average equity4.5%
Net margin5.6%
Debt / equity0.27×
Revenue CAGR (3Y)–
Profit CAGR (3Y)–
EPS (TTM)₹5.19
Market cap₹664 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
1.19×
vs 3-point avg 1.44× (−17%)
0.96× low1.44× avg1.96× high
History points are balance-sheet dates (2025 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹770 Cr+1%
Net worth₹556 Cr+5%
Total borrowings₹148 Cr
Cash & bank balances₹73 Cr+23%
Investments₹0 Cr+46%
Inventories₹179 Cr+4%
Trade receivables₹120 Cr+11%
Trade payables₹31 Cr−3%
Change vs the same date a year earlier.
Revenue mix FY26
Cranes49.6%result ₹19.3 Cr
Tractor45.8%result ₹16.9 Cr
NBFC4.7%result ₹9.7 Cr
Segment revenue as reported, before inter-segment eliminations.