Your investments deserve an analyst, not a dashboard.

Quarterly results

standalone · as filed with NSE · Q1 FY27 back to Q3 FY23

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q3 FY23
Revenue from operations	26.6	30.8	22.8	31.3	30.2	38.6	20.5	20.3	22.5	26.8	15.2	30	27.5	43.7	15.6
Other income	4.6	4.1	1.2	0.7	0.7	0.5	0.5	1.3	0.4	0.4	0.3	0.4	0.2	0.4	0.5
Total expenses	30.5	32.6	23.3	31.8	30.7	38.5	20.5	20.7	22.5	26.7	14.6	30.4	26.9	41.7	15.8
EBITDA	−2.8	−0.7	0.7	0.4	0.5	0.8	0.7	0.4	0.7	0.8	1.4	0.5	1.3	2.7	0.5
EBITDA margin	-10.4%	-2.3%	3.2%	1.4%	1.7%	2.1%	3.5%	1.9%	3.2%	2.9%	9.0%	1.5%	4.7%	6.1%	3.2%
Finance costs	1.1	1	1.2	0.8	1	0.7	0.7	0.7	0.6	0.6	0.7	0.7	0.6	0.5	0.6
Depreciation	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1
Profit before tax	0.6	2.3	0.6	0.2	0.1	0.6	0.4	0.9	0.4	0.4	0.9	0	0.8	2.4	0.3
Tax	−0.2	0.2	0.2	0.1	0	0.2	0.1	0.2	0.1	0.1	0.2	0	0.2	0.6	0.1
Net profit	0.9	2.1	0.4	0.1	0.1	0.4	0.3	0.7	0.3	0.3	0.7	0	0.6	1.8	0.2
Net margin	3.2%	6.7%	1.9%	0.4%	0.3%	1.1%	1.5%	3.2%	1.2%	0.9%	4.6%	0.0%	2.1%	4.1%	1.3%
EPS (₹)	0.75	1.82	0.38	0.12	0.09	0.37	0.26	0.58	0.23	0.22	0.67	0.01	0.55	1.74	0.19
Net profit YoY	+780.3%	+393.3%	+44.2%	−78.9%	−62.9%	+67.8%	−56.6%	+4672.5%	−54.2%	−86.2%	+248.2%	–	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23
Revenue from operations	115	102	99.5	101
Other income	6.6	2.7	1.3	1.8
Total expenses	118	102	98.6	99.2
EBITDA	1	2.6	3.9	3.8
EBITDA margin	0.8%	2.6%	3.9%	3.8%
Finance costs	4	2.7	2.6	1.8
Depreciation	0.4	0.4	0.4	0.5
Profit before tax	3.2	2.2	2.1	3.3
Tax	0.4	0.6	0.6	0.9
Net profit	2.7	1.6	1.5	2.5
Net margin	2.4%	1.6%	1.5%	2.4%
EPS (₹)	2.40	1.44	1.44	2.36
Net profit YoY	+67.0%	+7.2%	−37.6%	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23
Operating cash flow	−9.2	−4.4	3.2	6.6
Investing cash flow	10.5	2.4	−8.2	16.1
Financing cash flow	−1.4	5	4.4	22.1
Capital expenditure	0.2	0.2	0.5	−2.1
Free cash flow (CFO − capex)	−9.4	−4.6	2.8	4.6

Net profit trend

annual, ₹ crore

FY23

₹2.5

FY24

₹1.5−38%

FY25

₹1.6+7%

FY26

₹2.7+67%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Standalone	12 Aug 2026	PDF on NSE XBRL
Q4 FY26	Standalone · audited	28 May 2026	PDF on NSE XBRL
Q3 FY26	Standalone	13 Feb 2026	PDF on NSE XBRL
Q2 FY26	Standalone	14 Nov 2025	PDF XBRL
Q1 FY26	Standalone	14 Aug 2025	PDF on NSE XBRL
Q4 FY25	Standalone · audited	29 May 2025	PDF on NSE XBRL
Q3 FY25	Standalone	13 Feb 2025	PDF on NSE XBRL
Q2 FY25	Standalone	13 Nov 2024	PDF on NSE XBRL
Q1 FY25	Standalone	14 Aug 2024	PDF on NSE XBRL
Q4 FY24	Consolidated · audited	29 May 2024	PDF on NSE XBRL

Annual reports

NSE archive

FY264.63 MB FY255.65 MB FY24 FY23

Key ratios

P/E (TTM)5Y avg 67.2×37.6×

P/B5Y avg 2.81×2.42×

ROEFY26, on average equity5.2%

Net margin2.4%

Debt / equity0.60×

Revenue CAGR (3Y)4.5%

Profit CAGR (3Y)3.8%

EPS (TTM)₹3.07

Market cap₹132 Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

P/B vs history

2.42×

vs 7-point avg 2.81× (−14%)

2.04× low2.81× avg3.36× high

History points are balance-sheet dates (2023 → 2026), priced at the adjusted close on each date.

Balance sheet 31 Mar 2026

Total assets₹91 Cr−2%

Net worth₹54 Cr+5%

Total borrowings₹33 Cr+9%

Cash & bank balances₹3 Cr−1%

Investments₹5 Cr−30%

Inventories₹15 Cr−27%

Trade receivables₹30 Cr−6%

Trade payables₹2 Cr−75%

Change vs the same date a year earlier.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Jun 24	Mar 24	Jan 24	Dec 23
Promoter	74.85	74.85	74.85	74.85	74.85	74.85	74.85	74.95	74.95	74.95	74.95	74.65
Retail	17.53	17.58	17.31	17.16	17.51	17.48	18.36	20.20	20.23	20.23	20.27	20.10
Other public	7.62	7.57	7.84	7.99	7.64	7.67	6.79	4.85	4.82	4.82	4.78	5.25

3,094 shareholders · NSE shareholding pattern filings.