Quarterly results
consolidated · as filed with NSE · Q1 FY27 back to Q2 FY20
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 | Q4 FY23 | Q3 FY23 | Q2 FY23 | Q1 FY23 | Q4 FY22 | Q3 FY22 | Q2 FY22 | Q1 FY22 | Q4 FY21 | Q3 FY21 | Q2 FY21 | Q1 FY21 | Q4 FY20 | Q3 FY20 | Q2 FY20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 937 | 1,156 | 687 | 718 | 516 | 731 | 328 | 518 | 494 | 565 | 399 | 381 | 371 | 560 | 557 | 212 | 348 | 545 | 544 | 464 | 268 | 522 | 538 | 295 | 431 | 147 | 93.3 | 288 |
| Other income | 17.1 | 32.7 | 18 | 10.9 | 10.3 | 45.9 | 15.8 | 31.9 | 6.8 | 19.9 | 10 | 11.2 | 13.8 | 51.6 | 11.7 | 21.9 | 10.7 | 16 | 11 | 12.1 | 11.1 | 9.3 | 8.3 | 7.3 | 10 | 19.6 | 13.2 | 8.2 |
| Total expenses | 482 | 597 | 493 | 480 | 347 | 519 | 259 | 415 | 346 | 401 | 327 | 310 | 323 | 437 | 457 | 202 | 281 | 453 | 436 | 384 | 217 | 595 | 418 | 305 | 417 | 648 | 228 | 263 |
| EBITDA | 508 | 628 | 245 | 282 | 212 | 267 | 108 | 152 | 188 | 226 | 107 | 121 | 93.1 | 186 | 114 | 64 | 127 | 152 | 132 | 107 | 120 | 30.7 | 217 | 74.6 | 86.4 | −413 | −41.1 | 115 |
| EBITDA margin | 54.2% | 54.3% | 35.6% | 39.3% | 41.1% | 36.5% | 32.8% | 29.3% | 38.2% | 40.0% | 26.7% | 31.8% | 25.1% | 33.2% | 20.5% | 30.2% | 36.4% | 27.9% | 24.2% | 22.9% | 44.9% | 5.9% | 40.3% | 25.3% | 20.0% | -281.1% | -44.0% | 40.0% |
| Finance costs | 3.2 | 0.8 | 2 | 0.4 | 1.6 | 1.8 | 1.3 | 0.8 | 3.1 | 3.6 | 4.5 | 4.1 | 4 | 3.2 | 5.1 | 3.6 | 4 | 4.9 | 5.4 | 7.8 | 10.9 | 11.6 | 15.7 | 17.9 | 17.5 | 16.6 | 14.4 | 18.1 |
| Depreciation | 49.7 | 67.3 | 47.9 | 44 | 41.3 | 52.3 | 37.6 | 47.6 | 38.1 | 58.6 | 29.9 | 45.6 | 40.7 | 60.5 | 9.2 | 50.3 | 55 | 54.7 | 17.4 | 18.7 | 59.1 | 91.7 | 80.4 | 67.3 | 54.1 | 71.4 | 78.9 | 72.2 |
| Profit before tax | 472 | 592 | 213 | 249 | 179 | 259 | 84.4 | 135 | 154 | 184 | 82.2 | 82.6 | 62.2 | 174 | 111 | 32 | 78.4 | 109 | 120 | 92.2 | 61.3 | −63.2 | 129 | −3.3 | 24.8 | −481 | −121 | 32.9 |
| Tax | 119 | 148 | 56.2 | 62.6 | 45.1 | 69.1 | 21.6 | 33.7 | 40.7 | 59 | 19.2 | 21.9 | 14.9 | 41.8 | 31.1 | 6.2 | 21.3 | 19.8 | −52 | 24.6 | 15.6 | −26.5 | 20.9 | −12.5 | −5 | 33 | −25.6 | 13.4 |
| Net profit | 352 | 444 | 156 | 184 | 134 | 187 | 62.9 | 102 | 113 | 124 | 63 | 60.7 | 47.3 | 132 | 80.2 | 25.9 | 57.1 | 89 | 172 | 67.5 | 45.6 | −36.8 | 108 | 9.1 | 29.7 | −515 | −95.6 | 19.5 |
| Net margin | 37.6% | 38.4% | 22.7% | 25.6% | 26.0% | 25.6% | 19.2% | 19.6% | 23.0% | 22.0% | 15.8% | 15.9% | 12.7% | 23.6% | 14.4% | 12.2% | 16.4% | 16.3% | 31.5% | 14.5% | 17.1% | -7.1% | 20.1% | 3.1% | 6.9% | -350.4% | -102.5% | 6.8% |
| EPS (₹) | 3.64 | 4.59 | 1.62 | 1.89 | 1.39 | 1.94 | 0.65 | 1.05 | 1.17 | 1.29 | 0.65 | 0.63 | 0.49 | 1.37 | 0.83 | 0.27 | 0.59 | 0.92 | 1.78 | 0.70 | 0.48 | -0.40 | 1.17 | 0.10 | 0.32 | -5.56 | -1.03 | 0.21 |
| Net profit YoY | +162.5% | +137.4% | +148.5% | +80.8% | +18.4% | +50.5% | −0.2% | +67.5% | +139.8% | −6.0% | −21.4% | +134.6% | −17.2% | +48.7% | −53.3% | −61.7% | +25.1% | +341.6% | +58.7% | +640.5% | +53.7% | +92.8% | +213.2% | −53.2% | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 |
|---|---|---|---|---|---|---|---|
| Revenue from operations | 3,078 | 2,071 | 1,717 | 1,677 | 1,822 | 1,787 | 832 |
| Other income | 71.8 | 77.3 | 54.7 | 95.9 | 50.3 | 34.9 | 57 |
| Total expenses | 1,821 | 1,516 | 1,361 | 1,378 | 1,490 | 1,734 | 1,426 |
| EBITDA | 1,462 | 738 | 547 | 491 | 511 | 410 | −245 |
| EBITDA margin | 47.5% | 35.6% | 31.9% | 29.3% | 28.0% | 22.9% | -29.5% |
| Finance costs | 4.9 | 6.9 | 16.1 | 15.9 | 28.9 | 62.6 | 60.4 |
| Depreciation | 200 | 176 | 175 | 175 | 150 | 295 | 289 |
| Profit before tax | 1,233 | 632 | 411 | 396 | 382 | 87.5 | −538 |
| Tax | 312 | 165 | 115 | 100 | 8 | −23 | 31.4 |
| Net profit | 919 | 465 | 295 | 295 | 374 | 110 | −569 |
| Net margin | 29.8% | 22.5% | 17.2% | 17.6% | 20.5% | 6.2% | -68.5% |
| EPS (₹) | 9.50 | 4.81 | 3.05 | 3.06 | 3.87 | 1.19 | -6.15 |
| Net profit YoY | +97.5% | +57.5% | −0.0% | −21.0% | +239.3% | +119.3% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 |
|---|---|---|---|---|---|
| Operating cash flow | 1,474 | 544 | 292 | 674 | 1,052 |
| Investing cash flow | −434 | −402 | −476 | −337 | −404 |
| Financing cash flow | −299 | −152 | −38.6 | −382 | −251 |
| Capital expenditure | 127 | 178 | 207 | 102 | 225 |
| Free cash flow (CFO − capex) | 1,346 | 366 | 85.1 | 572 | 827 |
Net profit trend
annual, ₹ croreFY21
₹110
FY22
₹374+239%
FY23
₹295−21%
FY24
₹295−0%
FY25
₹465+57%
FY26
₹919+97%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 10 Aug 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone | 10 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | 15 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 15 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 5 Feb 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 5 Feb 2026 | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | 11 Nov 2025 | PDF on NSE XBRL |
| Q2 FY26 | Standalone | 11 Nov 2025 | PDF on NSE XBRL |
| Q1 FY26 | Consolidated | 14 Aug 2025 | PDF on NSE XBRL |
| Q1 FY26 | Standalone | 14 Aug 2025 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)42.1×
P/B14.31×
ROEFY26, on average equity30.6%
Net margin29.8%
Debt / equity0.03×
Revenue CAGR (3Y)22.4%
Profit CAGR (3Y)46.0%
EPS (TTM)₹11.75
Market cap₹47,834 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
Balance sheet 31 Mar 2026
Total assets₹4,416 Cr+26%
Net worth₹3,342 Cr+26%
Total borrowings₹110 Cr−34%
Cash & bank balances₹396 Cr+2159%
Investments₹25 Cr−8%
Inventories₹387 Cr+20%
Trade receivables₹133 Cr−22%
Trade payables₹195 Cr+68%
Change vs the same date a year earlier.