Your investments deserve an analyst, not a dashboard.

Quarterly results

standalone · as filed with NSE · Q1 FY27 back to Q4 FY18

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q2 FY23	Q4 FY22	Q3 FY22	Q2 FY22	Q1 FY22	Q4 FY21	Q3 FY21	Q2 FY21	Q1 FY21	Q4 FY20	Q3 FY20	Q2 FY20	Q1 FY20	Q3 FY19	Q2 FY19	Q1 FY19	Q4 FY18
Revenue from operations	628	646	574	512	598	612	543	461	532	597	607	566	596	602	506	620	545	576	556	600	595	514	408	510	548	522	589	564	486	540	1,962
Other income	6.3	7.2	6.1	9	9.4	11.2	9.4	12.8	12.1	13.8	13.1	14.3	13.4	13.5	11	12.4	12.3	13.9	10.5	14.8	11.8	10.1	9.8	17	11.4	12.5	11.8	10.2	6.2	6.9	19.9
Total expenses	593	587	553	487	542	554	545	459	491	545	578	532	539	567	507	535	514	499	463	484	515	429	343	426	474	445	479	484	415	468	1,774
EBITDA	66.8	87.9	52.9	57.5	88.5	90.6	33.3	37.5	78	88.9	65.5	69.5	92.9	69.1	47.6	119	68.4	116	131	152	120	126	108	127	120	123	158	123	117	119	363
EBITDA margin	10.6%	13.6%	9.2%	11.2%	14.8%	14.8%	6.1%	8.1%	14.7%	14.9%	10.8%	12.3%	15.6%	11.5%	9.4%	19.1%	12.6%	20.2%	23.6%	25.4%	20.2%	24.5%	26.6%	25.0%	21.9%	23.5%	26.8%	21.7%	24.0%	22.1%	18.5%
Finance costs	3.2	1.1	4.3	6.1	6.3	5.1	7.2	8.5	8.6	8.5	8.5	8.6	9.1	6.5	20.7	5.2	9.9	11.2	10.2	9.2	12.4	13.3	16	16.3	19	18.8	19.8	17	19.9	21.9	74.5
Depreciation	29	27.3	27.7	27	27.1	27.2	27.9	26.5	28.1	28.3	27.4	26.9	27	27.4	28.1	28	28.3	28.2	27.6	27.5	27.8	28.1	27.6	27.5	26.8	26.5	27.9	25.4	25.5	25.5	101
Profit before tax	41	63.2	22.5	33.5	64.6	69.6	7.6	15.2	53.5	65.8	42.6	48.3	70.1	48.7	9.8	97.8	42.5	90.9	104	130	91.8	94.7	74.5	101	85.7	90	122	90.4	77.4	78.9	208
Tax	10.4	18	6.9	8.5	16.4	19.1	2.4	4	13.6	17.7	11.2	12.5	17.8	13.7	2.8	4.2	12.1	31.4	35.2	−9.7	28.2	32.3	25.6	34.3	21.1	31.8	42.8	31.9	27.3	27.8	74.5
Net profit	30.6	45.2	15.6	24.9	48.2	50.5	5.2	11.2	39.9	48.2	31.5	35.8	52.3	35	7	93.6	30.4	59.6	68.7	140	63.6	62.4	48.9	66.3	64.6	58.2	79	58.6	50.1	51.1	133
Net margin	4.9%	7.0%	2.7%	4.9%	8.1%	8.2%	1.0%	2.4%	7.5%	8.1%	5.2%	6.3%	8.8%	5.8%	1.4%	15.1%	5.6%	10.3%	12.3%	23.3%	10.7%	12.1%	12.0%	13.0%	11.8%	11.1%	13.4%	10.4%	10.3%	9.5%	6.8%
EPS (₹)	1.35	2.00	0.69	1.10	2.13	2.23	0.23	0.49	1.76	2.13	1.39	1.58	2.31	1.54	0.31	4.13	1.34	2.63	3.03	6.18	2.81	2.75	2.16	2.93	2.85	2.57	3.49	2.58	2.21	2.26	5.88
Net profit YoY	−36.7%	−10.4%	+200.6%	+122.4%	+20.9%	+4.8%	−83.5%	−68.7%	−23.7%	+37.7%	–	+410.7%	–	−62.6%	−88.2%	−33.1%	−52.2%	−4.6%	+40.3%	+111.2%	−1.5%	+7.3%	−38.1%	–	+10.3%	+16.1%	+54.6%	–	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22	FY21	FY20	FY18
Revenue from operations	2,330	2,149	2,366	2,238	2,297	2,117	2,170	0
Other income	31.7	45.5	54.5	45.3	49.1	46.5	52.7	0
Total expenses	2,169	2,049	2,193	2,148	2,011	1,772	1,824	0
EBITDA	287	239	317	249	435	507	528	0
EBITDA margin	12.3%	11.1%	13.4%	11.1%	18.9%	23.9%	24.3%	–
Finance costs	17.8	29.3	34.8	46.1	36.4	50.9	73.9	0
Depreciation	109	110	110	112	112	111	109	0
Profit before tax	184	146	227	136	335	391	398	0
Tax	49.8	39.1	59.1	36.6	82.9	76.3	130	0
Net profit	134	107	168	99.2	252	315	268	0
Net margin	5.8%	5.0%	7.1%	4.4%	11.0%	14.9%	12.4%	–
EPS (₹)	5.91	4.71	7.40	4.38	11.13	13.90	11.83	0.00
Net profit YoY	+25.5%	−36.4%	+69.2%	−60.7%	−19.9%	+17.5%	–	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22
Operating cash flow	198	265	350	226	302
Investing cash flow	−341	−72.5	−47.9	144	−35
Financing cash flow	−244	−271	−242	−267	−328
Capital expenditure	52.4	109	73.5	27.6	47.1
Free cash flow (CFO − capex)	146	155	276	199	255

Net profit trend

annual, ₹ crore

FY21

₹315

FY22

₹252−20%

FY23

₹99.2−61%

FY24

₹168+69%

FY25

₹107−36%

FY26

₹134+25%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Standalone	29 Jul 2026	PDF on NSE XBRL
Q4 FY26	Standalone · audited	25 May 2026	PDF on NSE XBRL
Q3 FY26	Standalone	6 Feb 2026	PDF on NSE XBRL
Q2 FY26	Standalone	29 Oct 2025	PDF on NSE XBRL
Q1 FY26	Standalone	29 Jul 2025	PDF XBRL
Q4 FY25	Standalone · audited	28 May 2025	PDF on NSE XBRL
Q3 FY25	Standalone · audited	30 Jan 2025	PDF on NSE XBRL
Q3 FY25	Standalone	7 Mar 2025	PDF on NSE XBRL
Q2 FY25	Standalone	28 Oct 2024	PDF on NSE XBRL
Q1 FY25	Standalone	31 Jul 2024	PDF on NSE XBRL

Annual reports

NSE archive

FY2610.35 MB FY2510.78 MB FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17

Key ratios

P/E (TTM)26.3×

P/B2.23×

ROEFY26, on average equity9.7%

Net margin5.8%

Debt / equity0.00×

Revenue CAGR (3Y)1.3%

Profit CAGR (3Y)10.5%

EPS (TTM)₹5.13

Market cap₹3,059 Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

Balance sheet 31 Mar 2026

Total assets₹2,438 Cr−4%

Net worth₹1,372 Cr−2%

Total borrowings₹0 Cr−100%

Cash & bank balances₹67 Cr−85%

Investments₹20 Cr+0%

Inventories₹159 Cr−7%

Trade receivables₹60 Cr+4%

Trade payables₹310 Cr+4%

Change vs the same date a year earlier.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Jun 24	Mar 24	Dec 23	Sept 23
Promoter	69.39	69.39	69.39	69.39	69.39	69.39	69.39	69.39	69.39	69.39	69.39	69.39
FII	1.07	1.15	1.18	1.43	1.35	2.27	2.31	3.13	4.42	4.48	4.33	3.91
DII	13.87	14.21	14.24	14.08	13.99	13.28	12.67	11.90	10.81	11.04	10.94	9.90
of which MF	10.30	10.58	10.61	10.43	10.33	–	–	–	–	–	–	–
Retail	11.69	11.38	11.37	11.32	11.45	11.27	11.72	12.02	11.67	11.57	11.73	13.53
Other public	3.98	3.87	3.82	3.78	3.82	3.79	3.91	3.56	3.71	3.52	3.61	3.27

78,468 shareholders · NSE shareholding pattern filings.