Quarterly results
standalone · as filed with NSE · Q1 FY27 back to Q1 FY25
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 11.2 | 8.1 | 2.6 | 2.7 | 1 | 37 | 12 | 17.7 | 18.7 |
| Other income | 0.2 | 0.3 | 0.1 | 0.1 | 0.1 | 0.5 | 0.1 | 0.1 | 0.1 |
| Total expenses | 11.5 | 8.9 | 3.2 | 3.2 | 1.6 | 37.9 | 12.8 | 17.4 | 18.3 |
| EBITDA | −0.1 | −0.6 | −0.3 | −0.2 | −0.3 | −0.1 | −0.6 | 0.6 | 0.6 |
| EBITDA margin | -0.6% | -7.8% | -11.8% | -7.3% | -31.2% | -0.4% | -4.6% | 3.6% | 3.0% |
| Finance costs | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 | 0.7 | 0.2 | 0.3 | 0.2 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −0.2 | −0.5 | −0.5 | −0.3 | −0.5 | −0.4 | −0.7 | 0.4 | 0.5 |
| Tax | −0 | −0.1 | −0.1 | −0 | −0.1 | 0.2 | −0.2 | 0.1 | 0.1 |
| Net profit | −0.1 | −0.4 | −0.4 | −0.3 | −0.4 | −0.6 | −0.5 | 0.3 | 0.4 |
| Net margin | -1.1% | -5.1% | -14.3% | -9.4% | -34.7% | -1.5% | -4.2% | 1.4% | 2.3% |
| EPS (₹) | -0.12 | -0.38 | -0.35 | -0.24 | -0.34 | -0.52 | -0.48 | 0.24 | 0.40 |
| Net profit YoY | +65.9% | +26.5% | +27.1% | −201.3% | −184.2% | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 |
|---|---|---|
| Revenue from operations | 14.4 | 49.1 |
| Other income | 0.7 | 0.6 |
| Total expenses | 16.9 | 50.7 |
| EBITDA | −1.5 | −0.7 |
| EBITDA margin | -10.1% | -1.4% |
| Finance costs | 1 | 1 |
| Depreciation | 0 | 0 |
| Profit before tax | −1.7 | −1.1 |
| Tax | −0.3 | 0 |
| Net profit | −1.4 | −1.1 |
| Net margin | -9.7% | -2.2% |
| EPS (₹) | -1.32 | -1.00 |
| Net profit YoY | −31.4% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 |
|---|---|---|
| Operating cash flow | 1.6 | −0.7 |
| Investing cash flow | 2.5 | −1.8 |
| Financing cash flow | −0.8 | −0.2 |
| Capital expenditure | 0 | 0 |
| Free cash flow (CFO − capex) | 1.6 | −0.7 |
Net profit trend
annual, ₹ croreFY25
₹−1.1
FY26
₹−1.4−31%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Standalone | 13 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 26 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 11 Feb 2026 | PDF on NSE XBRL |
| Q2 FY26 | Standalone | 11 Nov 2025 | PDF on NSE XBRL |
| Q1 FY26 | Standalone | 14 Aug 2025 | PDF on NSE XBRL |
| Q4 FY25 | Standalone · audited | 28 May 2025 | PDF on NSE XBRL |
| Q3 FY25 | Standalone | 12 Feb 2025 | PDF on NSE XBRL |
| Q2 FY25 | Standalone | 15 Nov 2024 | PDF on NSE XBRL |
| Q1 FY25 | Standalone | 27 Aug 2024 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)-9.7×
P/B5Y avg 1.83×1.17×
ROEFY26, on average equity-13.6%
Net margin-9.7%
Debt / equity1.07×
Revenue CAGR (3Y)–
Profit CAGR (3Y)–
EPS (TTM)₹-1.09
Market cap₹11 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
1.17×
vs 4-point avg 1.83× (−36%)
1.12× low1.83× avg3.14× high
History points are balance-sheet dates (2024 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹25 Cr+8%
Net worth₹10 Cr−13%
Total borrowings₹10 Cr
Cash & bank balances₹6 Cr+147%
Investments₹0 Cr−100%
Inventories₹11 Cr+19%
Trade receivables₹1 Cr−70%
Trade payables₹5 Cr+123%
Change vs the same date a year earlier.