Your investments deserve an analyst, not a dashboard.

Quarterly results

consolidated · as filed with NSE · Q1 FY27 back to Q4 FY18

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q3 FY23	Q2 FY23	Q1 FY23	Q4 FY22	Q3 FY22	Q2 FY22	Q1 FY22	Q4 FY21	Q3 FY21	Q2 FY21	Q1 FY21	Q4 FY20	Q3 FY20	Q2 FY20	Q1 FY20	Q4 FY19	Q3 FY19	Q2 FY19	Q4 FY18
Revenue from operations	4,018	3,771	3,901	6,047	3,264	3,256	3,388	3,434	3,244	3,063	2,507	3,207	3,402	3,374	3,464	3,375	2,777	3,019	3,173	3,147	2,965	2,860	2,787	2,952	2,345	2,767	2,736	2,815	2,323	2,563	2,555	2,581	2,280
Other income	65.8	189	44.5	201	26.4	11.7	31.1	39.4	31.5	773	45.4	1.7	20.9	−40.2	76.4	97.4	183	107	13.9	−13.1	58.6	8.5	15.1	−31.9	58.5	44.1	33	80.8	1.7	39.1	−109	140	69.6
Total expenses	3,441	3,199	3,227	3,895	2,872	2,887	2,962	3,001	2,813	2,859	2,997	3,008	3,037	3,025	3,103	2,992	2,552	2,774	2,666	2,749	2,580	2,531	2,467	2,584	2,074	2,527	2,498	2,549	2,165	2,362	2,292	2,309	2,101
EBITDA	805	763	870	2,360	581	561	600	602	588	504	−209	462	631	605	620	622	432	463	693	590	574	523	530	553	478	466	440	450	342	364	435	440	327
EBITDA margin	20.0%	20.2%	22.3%	39.0%	17.8%	17.2%	17.7%	17.5%	18.1%	16.5%	-8.3%	14.4%	18.6%	17.9%	17.9%	18.4%	15.5%	15.3%	21.8%	18.8%	19.3%	18.3%	19.0%	18.7%	20.4%	16.8%	16.1%	16.0%	14.7%	14.2%	17.0%	17.0%	14.3%
Finance costs	54	42.6	41.4	66.5	58.2	66.7	52.3	48.5	39.6	149	134	121	112	109	97.3	83.1	60	86.9	66.7	68.9	75.6	83.3	95.4	80.6	93.7	98.5	96.1	89.8	93	81.9	88.5	85.1	74.4
Depreciation	173	148	154	141	130	125	123	120	118	151	147	141	155	147	162	156	147	132	119	123	113	111	115	104	113	126	106	94.2	90.7	81	83.1	82.5	73.5
Profit before tax	643	388	534	967	95.6	8	456	473	462	531	−521	−124	333	−491	471	480	408	270	343	385	444	338	348	339	358	318	271	347	160	240	154	580	248
Tax	161	86.4	131	357	48.6	3.6	108	118	122	1,769	−71.8	55.9	160	−87.6	180	202	197	97.1	103	110	137	104	99.8	105	104	97.7	80.1	91.8	50.6	78.6	37.7	166	96.8
Net profit	483	301	403	610	47	4.4	348	354	340	−1,214	−331	−63.6	173	−403	291	279	211	173	240	275	307	234	248	234	254	220	191	256	109	162	116	414	152
Net margin	12.0%	8.0%	10.3%	10.1%	1.4%	0.1%	10.3%	10.3%	10.5%	-39.6%	-13.2%	-2.0%	5.1%	-11.9%	8.4%	8.3%	7.6%	5.7%	7.6%	8.7%	10.3%	8.2%	8.9%	7.9%	10.8%	8.0%	7.0%	9.1%	4.7%	6.3%	4.6%	16.0%	6.7%
EPS (₹)	17.11	10.68	14.29	21.63	1.66	0.16	12.33	12.55	12.06	-44.04	-16.66	-7.11	5.31	-15.18	9.66	9.23	6.82	5.51	7.86	0.00	10.86	8.29	8.80	8.29	9.00	7.81	6.76	9.06	3.87	5.73	4.12	14.67	5.37
Net profit YoY	+927.9%	+6773.2%	+15.9%	+72.2%	−86.2%	+100.4%	+205.2%	+657.8%	+96.5%	−201.2%	−213.8%	−122.8%	−18.0%	−333.6%	+21.3%	+1.4%	−31.1%	−26.2%	−3.4%	+17.4%	+20.7%	+6.2%	+30.0%	−8.4%	+132.5%	+36.3%	+64.0%	−38.3%	–	+6.6%	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22	FY21	FY20	FY19	FY18
Revenue from operations	16,983	13,322	11,813	12,990	12,305	10,944	10,641	9,865	9,103
Other income	461	114	840	317	167	50.2	160	208	91.4
Total expenses	13,192	11,663	11,716	11,673	10,769	9,656	9,737	8,940	8,075
EBITDA	4,572	2,351	1,195	2,278	2,320	2,084	1,698	1,586	1,615
EBITDA margin	26.9%	17.7%	10.1%	17.5%	18.9%	19.0%	16.0%	16.1%	17.7%
Finance costs	209	207	516	350	298	353	377	335	286
Depreciation	573	486	582	611	487	444	417	326	302
Profit before tax	1,985	1,399	36.5	868	1,441	1,382	1,096	1,301	1,119
Tax	623	352	1,867	491	448	412	320	376	315
Net profit	1,362	1,047	−1,434	377	994	970	776	925	804
Net margin	8.0%	7.9%	-12.1%	2.9%	8.1%	8.9%	7.3%	9.4%	8.8%
EPS (₹)	48.26	37.11	-67.30	10.53	33.37	34.38	27.50	32.78	28.49
Net profit YoY	+30.1%	+173.0%	−479.8%	−62.0%	+2.4%	+25.0%	−16.1%	+15.1%	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22
Operating cash flow	3,445	−828	−265	625	1,109
Investing cash flow	−1,283	2.1	4,369	−528	−333
Financing cash flow	−2,709	787	−3,906	−77.5	−520
Capital expenditure	1,358	750	898	608	790
Free cash flow (CFO − capex)	2,087	−1,577	−1,164	17.6	319

Net profit trend

annual, ₹ crore

FY21

₹970

FY22

₹994+2%

FY23

₹377−62%

FY24

₹−1,434−480%

FY25

₹1,047+173%

FY26

₹1,362+30%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Consolidated	31 Jul 2026	PDF on NSE XBRL
Q1 FY27	Standalone	31 Jul 2026	PDF on NSE XBRL
Q4 FY26	Consolidated · audited	29 May 2026	PDF on NSE XBRL
Q4 FY26	Standalone · audited	–	PDF on NSE XBRL
Q4 FY26	Standalone · audited	29 May 2026	PDF on NSE XBRL
Q3 FY26	Consolidated	30 Jan 2026	PDF on NSE XBRL
Q3 FY26	Standalone	30 Jan 2026	PDF on NSE XBRL
Q2 FY26	Consolidated	14 Nov 2025	PDF on NSE XBRL
Q2 FY26	Standalone	14 Nov 2025	PDF on NSE XBRL
Q1 FY26	Consolidated	14 Aug 2025	PDF XBRL

Annual reports

NSE archive

FY2619.02 MB FY2521.47 MB FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17

Key ratios

P/E (TTM)5Y avg 40.1×37.4×

P/B5Y avg 3.82×6.39×

ROEFY26, on average equity14.1%

Net margin8.0%

Debt / equity0.00×

Revenue CAGR (3Y)9.3%

Profit CAGR (3Y)53.4%

EPS (TTM)₹63.71

Market cap₹67,164 Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

P/B vs history

6.39×

vs 8-point avg 3.82× (+67%)

1.15× low3.82× avg6.39× high

History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.

Balance sheet 31 Mar 2026

Total assets₹19,908 Cr+24%

Net worth₹10,512 Cr+19%

Total borrowings₹0 Cr−100%

Cash & bank balances₹1,175 Cr−30%

Investments₹42 Cr−25%

Inventories₹3,431 Cr+13%

Trade receivables₹4,963 Cr+49%

Trade payables₹3,744 Cr+45%

Change vs the same date a year earlier.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Jun 24	Mar 24	Dec 23	Sept 23
Promoter	46.65	46.65	46.65	46.65	46.65	46.65	46.65	46.65	46.65	46.64	46.65	46.65
FII	20.89	20.34	19.20	20.73	20.62	23.16	23.51	23.05	20.98	21.38	23.71	24.80
DII	18.60	19.29	20.09	18.61	17.64	14.60	13.85	13.21	13.92	13.36	10.92	10.32
of which MF	16.76	16.80	17.86	16.31	15.55	–	–	–	–	–	–	–
Retail	10.60	10.32	10.77	10.81	11.68	12.32	12.65	13.60	14.58	14.83	14.78	14.84
Other public	3.26	3.40	3.29	3.20	3.41	3.27	3.34	3.49	3.87	3.79	3.94	3.39

2,11,418 shareholders · NSE shareholding pattern filings.