Your investments deserve an analyst, not a dashboard.

Quarterly results

standalone · as filed with NSE · Q1 FY27 back to Q3 FY19

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q3 FY23	Q2 FY23	Q4 FY22	Q3 FY22	Q2 FY22	Q1 FY22	Q4 FY21	Q3 FY21	Q2 FY21	Q1 FY21	Q4 FY20	Q3 FY20	Q2 FY20	Q1 FY20	Q4 FY19	Q3 FY19
Revenue from operations	182	163	148	151	157	149	136	141	125	123	122	123	121	111	106	103	98.7	87.5	87	75.1	88.5	82.3	68.9	27.7	72.1	73.3	78.7	86.3	84.2	89.2
Other income	5.6	5.4	4.5	3.6	4.4	4.2	6.4	4.3	4	3.6	4.2	6.6	5.6	5.2	1.9	1.7	2.5	0.8	1	3	0.8	1.8	0.9	2.3	1.5	2.4	2.2	1.9	1.4	1.2
Total expenses	152	136	126	126	133	124	117	119	104	105	105	109	105	97	91.4	89.5	85.1	77.4	76.1	69.6	77.3	74.3	62.9	33.7	65.4	65.7	68.7	73.9	72.2	79
EBITDA	32.3	29.3	24.1	27.5	27.2	27.3	22.9	24	23.5	19.9	19.5	16.2	18.3	15.5	18.1	15	15.3	11.7	12.4	6.9	12.6	9.4	7.6	−4.6	8.1	8.7	11.1	13.5	13	11.2
EBITDA margin	17.7%	18.0%	16.4%	18.3%	17.3%	18.4%	16.8%	17.0%	18.8%	16.2%	16.0%	13.1%	15.1%	14.0%	17.1%	14.6%	15.5%	13.4%	14.3%	9.2%	14.2%	11.4%	11.0%	-16.8%	11.3%	11.9%	14.1%	15.6%	15.4%	12.6%
Finance costs	0	0	0	0	0	0	0	0	0	0	0.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	2.4	2.4	2.5	2.5	2.4	2.3	2.9	2.4	2.6	2.2	2.3	1.9	2	1.6	3.7	1.9	1.6	1.6	1.5	1.4	1.4	1.4	1.6	1.5	1.4	1.1	1.1	1	1	1
Profit before tax	32	32.3	21.6	23.8	29.1	29.1	26.3	25.8	25	21.3	21.8	20.9	33.3	19.1	16.3	14.7	16.1	10.9	11.9	8.5	12	9.8	6.9	−3.8	8.2	9.9	12.2	14.4	13.3	11.4
Tax	9.2	8.3	6.1	7.3	7.6	7.5	6.8	6.7	6.5	5.4	5.5	6.1	5.7	4.9	4	3.8	3.9	2.8	2.9	2.2	2.7	2.6	1.8	−0.9	2.1	3.5	2	5.1	4.7	4.4
Net profit	22.9	24	15.5	16.5	21.5	21.7	19.5	19.1	18.5	15.8	16.3	14.8	27.7	14.2	12.3	10.9	12.2	8.1	9	6.3	9.3	7.2	5.1	−2.9	6.1	6.4	10.2	9.3	8.6	7
Net margin	12.5%	14.7%	10.5%	10.9%	13.7%	14.6%	14.3%	13.6%	14.8%	12.9%	13.3%	12.0%	22.9%	12.8%	11.6%	10.7%	12.4%	9.3%	10.3%	8.4%	10.5%	8.7%	7.4%	-10.6%	8.4%	8.8%	13.0%	10.7%	10.3%	7.9%
EPS (₹)	30.33	31.79	22.15	25.81	33.72	33.93	30.61	29.95	28.97	24.81	25.54	23.13	43.32	22.29	19.19	17.12	19.14	12.71	14.06	9.88	14.51	11.27	7.95	-4.58	9.53	10.05	16.00	14.49	13.51	11.00
Net profit YoY	+6.2%	+10.6%	−20.6%	−13.8%	+16.4%	+36.7%	+19.8%	+29.5%	−33.1%	+11.3%	+33.1%	+35.1%	–	+16.5%	+51.0%	+21.8%	+31.9%	+12.8%	+76.7%	+315.8%	+52.3%	+12.1%	−50.3%	−131.6%	−29.5%	−8.6%	–	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22	FY21	FY20	FY19
Revenue from operations	604	525	477	407	338	251	323	362
Other income	16.8	18.2	21.5	7.5	5.6	6.2	7.8	4.4
Total expenses	508	445	416	353	300	236	281	317
EBITDA	106	90.3	69.7	62.8	43.6	20.8	46	50.4
EBITDA margin	17.6%	17.2%	14.6%	15.4%	12.9%	8.3%	14.3%	13.9%
Finance costs	0.1	0.2	0.1	0	0	0	0	0.2
Depreciation	9.8	10	7.8	8.9	5.9	5.9	4.2	4.5
Profit before tax	104	98.3	95.2	61.3	43.3	21.1	49.6	50.1
Tax	28.4	25.3	22.2	15.4	10.7	5.7	15.1	18
Net profit	75.2	73	73	46	32.7	15.4	34.5	32
Net margin	12.5%	13.9%	15.3%	11.3%	9.7%	6.1%	10.7%	8.8%
EPS (₹)	114.94	114.35	114.28	71.98	51.16	24.17	54.07	50.16
Net profit YoY	+3.0%	+0.1%	+58.8%	+40.7%	+111.6%	−55.3%	+7.8%	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22
Operating cash flow	122	42.2	57.1	58.7	19.7
Investing cash flow	−127	−143	−12.5	−3.1	−0.5
Financing cash flow	−16.7	−16.5	−25.7	−16.1	−6.4
Capital expenditure	7	15.5	12.6	0	5.5
Free cash flow (CFO − capex)	115	26.7	44.5	58.7	14.3

Net profit trend

annual, ₹ crore

FY21

₹15.4

FY22

₹32.7+112%

FY23

₹46+41%

FY24

₹73+59%

FY25

₹73+0%

FY26

₹75.2+3%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Consolidated	13 Aug 2026	PDF on NSE XBRL
Q1 FY27	Standalone	13 Aug 2026	PDF on NSE XBRL
Q4 FY26	Consolidated	12 May 2026	PDF on NSE XBRL
Q4 FY26	Standalone	12 May 2026	PDF on NSE XBRL
Q3 FY26	Consolidated	25 Feb 2026	PDF on NSE XBRL
Q3 FY26	Standalone	25 Feb 2026	PDF on NSE XBRL
Q2 FY26	Standalone	6 Nov 2025	PDF XBRL
Q1 FY26	Standalone	29 Jul 2025	PDF XBRL
Q4 FY25	Standalone	14 May 2025	PDF on NSE XBRL
Q3 FY25	Standalone	28 Feb 2025	PDF on NSE XBRL

Annual reports

NSE archive

FY256.50 MB FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16

Key ratios

P/E (TTM)5Y avg 40.7×61.8×

P/B5Y avg 7.57×4.57×

ROEFY26, on average equity10.9%

Net margin12.5%

Debt / equity0.00×

Revenue CAGR (3Y)14.1%

Profit CAGR (3Y)17.8%

EPS (TTM)₹104.60

Market cap₹4,875 Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

P/B vs history

4.57×

vs 8-point avg 7.57× (−40%)

3.60× low7.57× avg10.42× high

History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.

Balance sheet 30 Jun 2026

Total assets₹1,256 Cr+141%

Net worth₹1,067 Cr+189%

Total borrowings₹0 Cr

Cash & bank balances₹82 Cr−49%

Investments₹648 Cr

Inventories₹47 Cr+40%

Trade receivables₹156 Cr+15%

Trade payables₹160 Cr+25%

Change vs the same date a year earlier.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Dec 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Jun 24	Mar 24	Dec 23
Promoter	63.54	63.54	63.54	63.54	74.98	74.98	74.98	74.98	74.98	74.98	74.98	74.98
FII	0.08	0.08	0.10	0.10	0.12	0.15	0.13	0.14	0.14	0.19	0.24	0.22
DII	0.39	0.58	0.59	0.59	0.69	0.59	0.57	0.56	0.30	0.14	0.10	0.11
of which MF	0.38	0.57	0.58	0.58	0.66	0.59	–	–	–	–	–	–
Retail	9.46	9.29	9.28	9.27	10.98	10.99	11.07	11.11	11.35	11.31	11.29	11.31
Other public	26.53	26.51	26.49	26.50	13.23	13.29	13.25	13.21	13.23	13.38	13.39	13.38

12,592 shareholders · NSE shareholding pattern filings.