Ask the chart: “Has this stock recovered from similar drawdowns before?”
AI equity note (bull/bear, numbers, sources) — coming soon
Management guidance consistency — coming soon
Latest filings
NSE announcements · newest firstNo filings on record for FLFL yet.
Key MetricsFull financials →
P/E (TTM)
-0.0×
EPS ₹-105.82
P / Book
-0.01×
BVPS ₹-93
ROE
135.5%
FY22, avg equity
Net margin
-85.1%
FY22
Revenue YoY
−78.7%
Q2 FY23
Net profit YoY
+96.4%
Q2 FY23
Debt / equity
-0.92×
₹1,728 Cr debt
Div. yield
–
no dividend in 12 months
From NSE filings (consolidated) and the last close.
Shareholding Pattern Dec 2022
Promoter pledge: none reported
Peer Comparison
No comparable listed companies with filings on record yet.
Forensic Flags2 Watch
Profit before interest and tax covers finance costs -6.6×
FY22.
Results were filed late in 4 of the last 8 quarters
Slowest filing came 139 days after the period end.
Exceptional items above 5% of pre-tax profit in 2 of the last 5 years
FY18–FY22.
3 checks within their thresholds
Promoter holding is 20.30%, -0.09 points over a year
2022-12-31 against 2021-12-31.
No promoter shares are pledged
Shareholding pattern as at 2022-12-31.
No auditor change or resignation filings in three years
From NSE announcements on record.
Computed from NSE filings (consolidated). Colours follow fixed thresholds, shown on hover. These are facts about the filings, not advice. 5 checks not run for lack of data.
Formula Scores
Piotroski F-score: not computed · FY to 2022-03-31needs two years of results and both years' balance sheets
Altman Z-score: -2.03 · FY to 2022-03-31Z = 1.2 × working capital / total assets + 1.4 × retained earnings / total assets + 3.3 × EBIT / total assets + 0.6 × market value of equity / total liabilities + 1.0 × sales / total assets
- working capital / total assets: -0.446 × 1.2
- retained earnings / total assets: -0.431 × 1.4 — reserves and surplus as retained earnings
- EBIT / total assets: -0.475 × 3.3 — profit before tax plus finance cost
- market value of equity / total liabilities: 0.004 × 0.6 — market capitalisation over total assets less equity
- sales / total assets: 0.671 × 1
Inputs: total assets ₹4,463 Cr (2022-03-31) · current assets ₹2,862 Cr (2022-03-31) · current liabilities ₹4,853 Cr (2022-03-31) · reserves ₹-1,922 Cr (2022-03-31) · total equity ₹-1,881 Cr (2022-03-31) · profit before tax ₹-2,440 Cr (2022-03-31) · finance cost ₹322 Cr (2022-03-31) · revenue ₹2,994 Cr (2022-03-31) · market capitalisation (today) ₹23 Cr
The paper's bands: above 2.99: the paper's safe zone; 1.81–2.99: the grey zone; below 1.81: the distress zone
the 1968 form, fitted on manufacturers; reserves stand in for retained earnings, and profit before tax plus finance cost for EBIT
Source: Edward Altman, "Financial Ratios, Discriminant Analysis and the Prediction of Corporate Bankruptcy", Journal of Finance, 1968
Graham number: not computed · FY to 2022-03-31undefined when earnings or book value per share are not positive
Sloan accrual ratio: -72.42 % of assets · FY to 2022-03-31(profit after tax − operating cash flow) / average total assets
Inputs: profit after tax ₹-2,549 Cr (2022-03-31) · operating cash flow ₹683 Cr (2022-03-31) · total assets ₹4,463 Cr (2022-03-31)
how much of the year's profit was not cash; the paper sorts companies by this and reports the top decile's later returns
Source: Richard Sloan, "Do Stock Prices Fully Reflect Information in Accruals and Cash Flows about Future Earnings?", The Accounting Review, 1996
Each score is its published formula applied to the company's own filings (consolidated); open one for the tests, the inputs and the paper. Arithmetic on the filings, not a view on the stock.