Quarterly results
standalone · as filed with NSE · Q1 FY27 back to Q4 FY17
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 | Q4 FY23 | Q3 FY23 | Q2 FY23 | Q4 FY22 | Q3 FY22 | Q2 FY22 | Q1 FY22 | Q4 FY21 | Q3 FY21 | Q2 FY21 | Q1 FY21 | Q4 FY20 | Q3 FY20 | Q2 FY20 | Q4 FY19 | Q3 FY19 | Q2 FY19 | Q1 FY19 | Q4 FY17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 1,253 | 1,484 | 1,568 | 1,629 | 1,043 | 1,053 | 949 | 1,449 | 600 | 1,062 | 1,097 | 1,663 | 1,233 | 1,249 | 1,722 | 1,935 | 1,693 | 1,208 | 782 | 742 | 821 | 839 | 1,047 | 552 | 708 | 779 | 931 | 486 | 591 | 534 | 344 | 446 |
| Other income | 34 | 34 | 39.2 | 51.3 | 51.8 | 59.9 | 57 | 48.2 | 51.4 | 53.7 | 54.1 | 50.4 | 44.9 | 51.9 | 35.6 | 25.4 | 35.3 | 31.8 | 26.5 | 24 | 22.4 | 17.9 | 13.6 | 13.7 | 14.8 | 979 | 4.2 | 29.5 | 6.7 | 6.2 | 414 | 32.8 |
| Total expenses | 1,352 | 1,512 | 1,681 | 1,659 | 1,087 | 1,042 | 992 | 1,481 | 724 | 1,097 | 1,121 | 1,597 | 1,154 | 1,135 | 1,540 | 1,768 | 1,464 | 1,167 | 742 | 726 | 694 | 720 | 977 | 583 | 657 | 775 | 929 | 565 | 648 | 592 | 444 | 512 |
| EBITDA | −29.8 | 48.7 | −42.9 | 39.5 | 24 | 84.8 | 31.5 | 35.1 | −56.6 | 37.2 | 43 | 132 | 147 | 184 | 251 | 237 | 297 | 110 | 105 | 84.6 | 197 | 185 | 136 | 34.4 | 119 | 95.8 | 75.8 | 5.3 | 13.1 | 13 | −22 | 17.4 |
| EBITDA margin | -2.4% | 3.3% | -2.7% | 2.4% | 2.3% | 8.1% | 3.3% | 2.4% | -9.4% | 3.5% | 3.9% | 8.0% | 11.9% | 14.7% | 14.6% | 12.2% | 17.6% | 9.1% | 13.4% | 11.4% | 24.0% | 22.0% | 13.0% | 6.2% | 16.7% | 12.3% | 8.1% | 1.1% | 2.2% | 2.4% | -6.4% | 3.9% |
| Finance costs | 62 | 64.3 | 61.8 | 61.9 | 61.7 | 60.3 | 61.8 | 61.4 | 62 | 61.5 | 61.6 | 61.2 | 62.6 | 61.3 | 62 | 62.5 | 59.7 | 61.9 | 61.6 | 61.2 | 62.1 | 61.2 | 61.3 | 60.7 | 62.4 | 87.2 | 69.2 | 74.6 | 65.4 | 66.7 | 73.9 | 78.6 |
| Depreciation | 6.7 | 12.5 | 8.6 | 7.7 | 7 | 12.8 | 12.1 | 6.4 | 5.3 | 10.8 | 5.3 | 5.3 | 5.3 | 9.2 | 7.1 | 6.9 | 8.7 | 7 | 3.8 | 7.6 | 7.9 | 4.9 | 4.9 | 5 | 4.5 | 4.5 | 4.5 | 9.8 | 4.2 | 4.4 | 4.2 | 4.9 |
| Profit before tax | −64.5 | 5.9 | −74.1 | 21.2 | 7.1 | 88 | 14.7 | 15.4 | −64.3 | −164 | 30.3 | 105 | 71.8 | 166 | 166 | 145 | 233 | 43.6 | 36.5 | 39.8 | 150 | 137 | 83.1 | −17.6 | 66.5 | 983 | 6.3 | −49.6 | −49.8 | −51.9 | 314 | −33.3 |
| Tax | −2.6 | 2.7 | −6.2 | 0.4 | 2.8 | 17.2 | 6.7 | 4.2 | −15.7 | −103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net profit | −61.9 | 3.2 | −67.9 | 20.9 | 4.3 | 70.7 | 8 | 11.2 | −48.7 | −61.2 | 30.3 | 105 | 71.8 | 166 | 166 | 145 | 233 | 43.6 | 36.5 | 39.8 | 150 | 137 | 83.1 | −17.6 | 66.5 | 983 | 6.3 | −49.6 | −49.8 | −51.9 | 314 | −33.3 |
| Net margin | -4.9% | 0.2% | -4.3% | 1.3% | 0.4% | 6.7% | 0.8% | 0.8% | -8.1% | -5.8% | 2.8% | 6.3% | 5.8% | 13.3% | 9.6% | 7.5% | 13.8% | 3.6% | 4.7% | 5.4% | 18.2% | 16.3% | 7.9% | -3.2% | 9.4% | 126.1% | 0.7% | -10.2% | -8.4% | -9.7% | 91.4% | -7.5% |
| EPS (₹) | -0.96 | 0.05 | -1.05 | 0.32 | 0.07 | 1.09 | 0.12 | 0.17 | 0.75 | -0.95 | 0.47 | 1.63 | 1.11 | 2.56 | 2.56 | 2.23 | 3.61 | 0.67 | 0.56 | 0.62 | 2.31 | 2.11 | 1.28 | -0.27 | 1.03 | 15.19 | 0.10 | -0.77 | -0.77 | -0.80 | 4.86 | -0.51 |
| Net profit YoY | −1547.2% | −95.5% | −948.8% | +86.6% | +108.8% | +215.6% | −73.6% | −89.4% | −167.8% | −137.0% | −81.7% | −27.2% | – | −29.1% | +280.3% | +296.7% | +55.9% | −68.1% | −56.1% | +326.7% | +125.1% | −86.1% | +1227.0% | – | +234.2% | +2075.0% | +112.1% | – | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY17 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 5,724 | 4,051 | 5,055 | 6,198 | 4,425 | 3,259 | 2,770 | 1,955 | 378 |
| Other income | 176 | 216 | 203 | 136 | 118 | 67.6 | 31.5 | 457 | 7.2 |
| Total expenses | 5,940 | 4,238 | 4,969 | 5,721 | 4,100 | 2,974 | 2,798 | 2,249 | 465 |
| EBITDA | 69.2 | 94.8 | 359 | 755 | 596 | 552 | 279 | 9.5 | −1.1 |
| EBITDA margin | 1.2% | 2.3% | 7.1% | 12.2% | 13.5% | 16.9% | 10.1% | 0.5% | -0.3% |
| Finance costs | 250 | 246 | 247 | 247 | 244 | 245 | 289 | 281 | 80.7 |
| Depreciation | 35.7 | 36.6 | 26.6 | 30.1 | 27.1 | 22.7 | 17.9 | 22.5 | 5 |
| Profit before tax | −39.9 | 53.7 | 43.5 | 613 | 353 | 352 | 976 | 163 | −79.6 |
| Tax | −0.3 | 12.5 | −103 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net profit | −39.6 | 41.2 | 146 | 613 | 353 | 352 | 976 | 163 | −79.6 |
| Net margin | -0.7% | 1.0% | 2.9% | 9.9% | 8.0% | 10.8% | 35.2% | 8.3% | -21.1% |
| EPS (₹) | 0.61 | 0.64 | 2.26 | 9.47 | 5.46 | 5.44 | 15.08 | 2.52 | -1.23 |
| Net profit YoY | −196.0% | −71.8% | −76.2% | +73.5% | +0.4% | −63.9% | +498.0% | – | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 |
|---|---|---|---|---|---|
| Operating cash flow | −996 | 140 | 278 | 647 | 152 |
| Investing cash flow | 952 | −282 | 214 | −775 | −158 |
| Financing cash flow | −6 | −75.1 | −106 | −4.5 | 8.5 |
| Capital expenditure | 111 | 153 | 172 | 92.7 | 64.5 |
| Free cash flow (CFO − capex) | −1,107 | −13.4 | 106 | 554 | 88 |
Net profit trend
annual, ₹ croreFY21
₹352
FY22
₹353+0%
FY23
₹613+74%
FY24
₹146−76%
FY25
₹41.2−72%
FY26
₹−39.6−196%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Standalone | 14 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 29 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 28 Jan 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 28 Jan 2026 | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | 31 Oct 2025 | PDF on NSE XBRL |
| Q2 FY26 | Standalone | 31 Oct 2025 | PDF on NSE XBRL |
| Q1 FY26 | Consolidated | 13 Aug 2025 | PDF on NSE XBRL |
| Q1 FY26 | Standalone | 13 Aug 2025 | PDF on NSE XBRL |
| Q4 FY25 | Consolidated · audited | 27 May 2025 | PDF on NSE XBRL |
| Q4 FY25 | Standalone · audited | 27 May 2025 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 434.5×-475.7×
P/B5Y avg 29.39×37.28×
ROEFY26, on average equity-2.9%
Net margin-0.7%
Debt / equity2.95×
Revenue CAGR (3Y)-2.6%
Profit CAGR (3Y)–
EPS (TTM)₹-1.64
Market cap₹50,336 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
37.28×
vs 8-point avg 29.39× (+27%)
10.43× low29.39× avg47.85× high
History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹5,967 Cr−0%
Net worth₹1,350 Cr−1%
Total borrowings₹3,985 Cr+125%
Cash & bank balances₹169 Cr−23%
Investments₹185 Cr+17%
Inventories₹1,237 Cr+31%
Trade receivables₹352 Cr+24%
Trade payables₹241 Cr−48%
Change vs the same date a year earlier.
Revenue mix FY26
Fertiliser100.0%result ₹339 Cr
Petrochemical0.0%result ₹−41.8 Cr
Segment revenue as reported, before inter-segment eliminations.