Your investments deserve an analyst, not a dashboard.

Quarterly results

consolidated · as filed with NSE · Q1 FY27 back to Q2 FY19

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q3 FY23	Q2 FY23	Q1 FY23	Q4 FY22	Q3 FY22	Q2 FY22	Q1 FY22	Q4 FY21	Q3 FY21	Q2 FY21	Q1 FY21	Q4 FY20	Q3 FY20	Q2 FY20	Q4 FY19	Q3 FY19	Q2 FY19
Revenue from operations	1,388	1,301	1,149	2,314	1,108	1,105	1,014	1,086	1,007	1,029	975	1,002	910	969	945	948	832	880	883	870	799	810	767	770	741	689	711	731	694	694	683
Other income	3.6	9	14.5	19.9	8	10.4	12.7	14	6.5	16.1	23.7	9.6	10	26.8	4.3	6.8	4.2	2.2	3.1	1.4	5.3	3	3.2	3.2	5.2	0.8	4.2	1.9	9.3	3.3	5.7
Total expenses	1,265	1,178	1,044	2,076	999	993	926	980	934	955	905	935	855	914	885	882	784	822	819	783	725	739	676	672	669	621	624	651	627	626	620
EBITDA	261	256	231	478	227	228	202	221	186	191	183	181	159	155	149	149	126	133	139	159	145	140	159	166	147	138	158	153	132	131	125
EBITDA margin	18.8%	19.7%	20.1%	20.7%	20.5%	20.6%	19.9%	20.3%	18.4%	18.5%	18.8%	18.1%	17.5%	15.9%	15.8%	15.7%	15.1%	15.1%	15.7%	18.3%	18.1%	17.3%	20.7%	21.6%	19.8%	20.1%	22.2%	20.9%	19.0%	18.9%	18.2%
Finance costs	29.1	29.3	28.8	56.6	28.1	28.4	27.4	29.1	29	32.1	29.4	30.6	23.5	20.6	18.9	15.7	12.2	11.4	10.3	9.7	8.9	8.6	8.4	9.7	16.3	13	13.4	15.6	15.6	16.1	16
Depreciation	109	104	96.8	184	89.6	87.6	86.3	85.2	83.6	85	84.2	83.6	80	79	69.9	66.4	65.2	63.1	64.2	62.2	61.9	60.1	58.8	57.8	57.9	57.4	58	57.6	49.6	47	45
Profit before tax	126	116	108	258	117	119	101	120	79.7	29.4	93.5	76.4	65.5	81.8	64.5	73.3	51.3	60.8	67.3	88.9	79.4	74.1	94.5	102	61.5	68.8	90.7	60.9	75.5	72	69.4
Tax	28.3	12.3	23.7	50.7	15.9	7.3	6.4	30.1	13.9	15.2	7	25.4	10.6	−2.7	1	24.9	14.1	10.7	8.2	29.7	18.9	15.5	22	33.4	15.9	19.7	28.9	−0.1	25.3	25.6	20.5
Net profit	101	103	83.1	208	101	116	94.1	88.3	65.7	15.1	87.3	52.1	55.6	85.1	63	47.6	35	50.1	58.5	52.5	60.2	58.4	72.1	68.2	45.6	50	61.2	60.4	53.3	46.4	53.8
Net margin	7.2%	7.9%	7.2%	9.0%	9.2%	10.5%	9.3%	8.1%	6.5%	1.5%	9.0%	5.2%	6.1%	8.8%	6.7%	5.0%	4.2%	5.7%	6.6%	6.0%	7.5%	7.2%	9.4%	8.9%	6.2%	7.3%	8.6%	8.3%	7.7%	6.7%	7.9%
EPS (₹)	3.08	3.22	2.55	6.39	3.13	3.58	2.93	2.73	2.02	0.70	2.71	1.58	1.71	2.65	1.98	1.46	1.06	1.54	1.81	1.61	1.83	1.80	2.25	2.12	1.41	1.54	1.91	1.88	1.66	1.44	1.69
Net profit YoY	−0.8%	−10.7%	−11.7%	+135.0%	+54.3%	+666.2%	+7.8%	+69.5%	+18.2%	−82.3%	+38.6%	+9.5%	+58.9%	+69.9%	+7.7%	−9.3%	−41.9%	−14.2%	−18.9%	−23.0%	+32.0%	+16.9%	+17.8%	+12.9%	–	−6.2%	+32.0%	+12.3%	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22	FY21	FY20	FY19
Revenue from operations	4,763	4,213	3,916	3,694	3,433	3,092	2,760	2,707
Other income	43.4	43.6	59.4	42.1	12	14.5	13.4	28.5
Total expenses	4,297	3,834	3,650	3,464	3,148	2,758	2,488	2,455
EBITDA	966	836	714	578	576	611	557	499
EBITDA margin	20.3%	19.8%	18.2%	15.6%	16.8%	19.8%	20.2%	18.4%
Finance costs	115	114	116	67.4	40.3	42.9	55.7	61.3
Depreciation	385	343	333	281	251	235	230	186
Profit before tax	481	419	265	271	296	332	276	286
Tax	86.7	57.7	58.2	37.3	67.5	86.8	63.8	93.2
Net profit	394	364	210	231	221	244	212	195
Net margin	8.3%	8.6%	5.4%	6.2%	6.4%	7.9%	7.7%	7.2%
EPS (₹)	12.15	11.27	6.70	7.15	6.79	7.58	6.57	6.12
Net profit YoY	+8.3%	+73.2%	−8.9%	+4.2%	−9.4%	+15.5%	+8.3%	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22
Operating cash flow	723	795	587	602	312
Investing cash flow	−452	−376	−344	−389	−264
Financing cash flow	−274	−431	−263	−138	−95.4
Capital expenditure	482	363	375	387	276
Free cash flow (CFO − capex)	241	432	212	215	36.2

Net profit trend

annual, ₹ crore

FY21

₹244

FY22

₹221−9%

FY23

₹231+4%

FY24

₹210−9%

FY25

₹364+73%

FY26

₹394+8%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Consolidated	11 Aug 2026	PDF on NSE XBRL
Q1 FY27	Standalone	11 Aug 2026	PDF on NSE XBRL
Q4 FY26	Consolidated · audited	14 May 2026	PDF on NSE XBRL
Q4 FY26	Standalone · audited	14 May 2026	PDF on NSE XBRL
Q3 FY26	Consolidated	13 Feb 2026	PDF on NSE XBRL
Q3 FY26	Standalone	13 Feb 2026	PDF on NSE XBRL
Q2 FY26	Consolidated	–	PDF XBRL
Q2 FY26	Consolidated	11 Nov 2025	PDF XBRL
Q2 FY26	Standalone	11 Nov 2025	PDF XBRL
Q2 FY26	Standalone	–	PDF XBRL

Annual reports

NSE archive

FY2618.67 MB FY25 FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17

Key ratios

P/E (TTM)5Y avg 21.1×15.4×

P/B5Y avg 2.84×2.67×

ROEFY26, on average equity15.1%

Net margin8.3%

Debt / equity0.25×

Revenue CAGR (3Y)8.8%

Profit CAGR (3Y)19.5%

EPS (TTM)₹15.43

Market cap₹7,631 Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

P/B vs history

2.67×

vs 8-point avg 2.84× (−6%)

2.30× low2.84× avg3.77× high

History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.

Balance sheet 31 Mar 2026

Total assets₹4,900 Cr+22%

Net worth₹2,858 Cr+21%

Total borrowings₹709 Cr+5%

Cash & bank balances₹197 Cr+3%

Investments₹15 Cr−63%

Inventories₹927 Cr+29%

Trade receivables₹871 Cr+25%

Trade payables₹768 Cr+29%

Change vs the same date a year earlier.

Revenue mix FY26

AMESA30.0%result ₹166 Cr

AMERICAS26.2%result ₹170 Cr

EAP22.6%result ₹191 Cr

EUROPE21.2%result ₹68.9 Cr

Segment revenue as reported, before inter-segment eliminations.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Jun 24	Mar 24	Dec 23	Sept 23
Promoter	26.38	26.38	26.38	26.40	26.42	51.31	51.45	51.47	51.50	51.50	51.50	51.52
FII	14.08	17.23	17.57	17.43	17.24	16.51	14.94	13.44	11.35	10.91	9.89	10.41
DII	13.80	10.20	9.56	9.96	10.44	10.98	11.58	11.20	11.55	13.36	14.53	15.54
of which MF	10.38	6.98	6.97	7.93	8.39	–	–	–	–	–	–	–
Retail	12.93	13.03	13.44	13.35	13.16	13.10	13.96	15.58	14.84	13.98	13.51	12.07
Other public	32.81	33.16	33.05	32.86	32.74	8.10	8.07	8.31	10.76	10.25	10.57	10.46

91,469 shareholders · NSE shareholding pattern filings.