Your investments deserve an analyst, not a dashboard.

Quarterly results

standalone · as filed with NSE · Q1 FY27 back to Q1 FY20

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q2 FY23	Q1 FY23	Q4 FY22	Q3 FY22	Q2 FY22	Q1 FY22	Q4 FY21	Q3 FY21	Q2 FY21	Q1 FY21	Q4 FY20	Q3 FY20	Q2 FY20	Q1 FY20
Revenue from operations	560	496	500	910	460	475	454	495	504	484	494	437	519	533	612	598	569	519	441	429	411	314	285	206	375	400	373	354
Other income	0.2	13.8	0.8	6.5	1.6	1.8	1.5	0.6	0.7	1.8	0.8	0.2	0.5	1	0.4	0.4	0.4	0.6	0.4	0.3	1.2	1.9	1	0.1	0.7	6.8	6.3	3.3
Total expenses	507	464	472	897	452	473	454	486	487	451	442	415	517	549	578	527	515	488	411	385	383	310	280	217	392	376	375	354
EBITDA	82.9	62.2	60	73.9	37.7	31.1	29.2	37.3	44	70	81	51.9	33.5	18.9	65	104	94.9	70.9	67	81.2	67.6	44.5	46.9	34.4	42.4	67	42.1	43.7
EBITDA margin	14.8%	12.5%	12.0%	8.1%	8.2%	6.6%	6.4%	7.5%	8.7%	14.5%	16.4%	11.9%	6.5%	3.6%	10.6%	17.4%	16.7%	13.7%	15.2%	18.9%	16.4%	14.2%	16.4%	16.7%	11.3%	16.8%	11.3%	12.3%
Finance costs	17	15.8	17.7	34.4	17.1	15.8	15.7	14.8	14.6	15.5	15.8	17.4	18.6	18.1	13.8	15.9	20.2	23.1	19.1	20	21.2	23.1	23.6	27.4	40.2	24.4	26.4	26.4
Depreciation	12.9	13.9	14.1	26.7	12.9	13.1	13.2	12.9	12.6	20.9	13.2	12.5	13.6	17.3	16.7	16.5	21	17.6	17.7	17.6	17.8	18.2	18.2	17.9	19.1	18.2	17.8	17.5
Profit before tax	53.3	47.5	26.5	19.4	9.4	4	1.8	10.1	17.5	35.4	52.8	22.2	1.8	−15.5	34.9	71.8	48.1	30.9	30.5	43.9	102	5.1	6.1	−10.8	−43.2	31.3	4.2	3.2
Tax	14.7	16	9.5	6.5	3	0.1	0.1	2.5	4.7	8.2	13.4	5.8	0.5	−4.2	9.8	17.8	11.4	7.6	7.6	11.9	55	2.1	−2	−3.5	−12.2	12.8	3.1	2.2
Net profit	38.6	31.5	17	12.9	6.3	3.9	1.7	7.6	12.8	27.2	39.4	16.4	1.3	−11.3	25	54	36.7	23.2	22.9	32	47.3	2.9	8.1	−7.3	−31.1	18.5	1.1	1
Net margin	6.9%	6.3%	3.4%	1.4%	1.4%	0.8%	0.4%	1.5%	2.5%	5.6%	8.0%	3.8%	0.3%	-2.1%	4.1%	9.0%	6.4%	4.5%	5.2%	7.5%	11.5%	0.9%	2.9%	-3.5%	-8.3%	4.6%	0.3%	0.3%
EPS (₹)	6.21	5.01	2.47	1.86	0.84	0.45	0.08	1.05	1.91	4.29	6.30	2.51	0.02	-2.07	3.94	8.72	5.86	3.64	3.58	5.09	7.81	0.48	1.34	-1.20	-5.13	3.06	0.18	0.17
Net profit YoY	+511.9%	+703.6%	+899.4%	+69.8%	−50.7%	−85.6%	−95.7%	−53.7%	+862.4%	+341.3%	–	−34.5%	−97.5%	−130.7%	+9.3%	+68.8%	−22.4%	+692.5%	+181.8%	+539.4%	+252.3%	−84.2%	+645.9%	−820.8%	–	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22	FY21	FY20
Revenue from operations	1,907	1,928	1,994	2,308	1,958	1,216	1,515
Other income	21.1	4.5	3.3	2.5	1.7	4.2	3.8
Total expenses	1,834	1,899	1,885	2,217	1,800	1,190	1,497
EBITDA	196	142	236	222	314	193	209
EBITDA margin	10.3%	7.4%	11.9%	9.6%	16.0%	15.9%	13.8%
Finance costs	67.9	61.2	67.2	63.4	82.4	95.3	117
Depreciation	54.7	51.7	60.3	67.6	73.9	72.1	72.5
Profit before tax	93.4	33.4	112	93.1	153	103	−4.5
Tax	32	7.4	27.9	23.9	38.6	51.6	5.9
Net profit	61.4	26	84.3	69.2	115	51.1	−10.5
Net margin	3.2%	1.3%	4.2%	3.0%	5.9%	4.2%	-0.7%
EPS (₹)	9.34	3.49	13.12	10.62	18.17	8.43	-1.73
Net profit YoY	+136.0%	−69.1%	+21.9%	−39.7%	+124.8%	+588.6%	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22
Operating cash flow	197	43.8	351	32.5	329
Investing cash flow	−25.5	−17	−10.2	−23.5	−33.7
Financing cash flow	−172	−31.8	−336	−9	−307
Capital expenditure	29.6	20.5	19.8	26.2	35
Free cash flow (CFO − capex)	168	23.3	332	6.3	294

Net profit trend

annual, ₹ crore

FY21

₹51.1

FY22

₹115+125%

FY23

₹69.2−40%

FY24

₹84.3+22%

FY25

₹26−69%

FY26

₹61.4+136%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Standalone	22 Jul 2026	PDF on NSE XBRL
Q4 FY26	Standalone · audited	28 May 2026	PDF on NSE XBRL
Q3 FY26	Standalone	12 Feb 2026	PDF on NSE XBRL
Q2 FY26	Standalone	–	PDF XBRL
Q2 FY26	Standalone	31 Oct 2025	PDF XBRL
Q1 FY26	Standalone	29 Jul 2025	PDF XBRL
Q4 FY25	Standalone · audited	21 May 2025	PDF XBRL
Q3 FY25	Standalone	13 Feb 2025	PDF on NSE XBRL
Q2 FY25	Standalone	8 Nov 2024	PDF on NSE XBRL
Q1 FY25	Standalone	9 Aug 2024	PDF on NSE XBRL

Annual reports

NSE archive

FY2616.99 MB FY25 FY24 FY23 FY22 FY21 FY20

Key ratios

P/E (TTM)5Y avg 10.8×6.8×

P/B5Y avg 0.95×1.18×

ROEFY26, on average equity9.8%

Net margin3.2%

Debt / equity1.42×

Revenue CAGR (3Y)-6.2%

Profit CAGR (3Y)-3.9%

EPS (TTM)₹16.53

Market cap₹677 Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

P/B vs history

1.18×

vs 8-point avg 0.95× (+24%)

0.60× low0.95× avg1.38× high

History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.

Balance sheet 31 Mar 2026

Total assets₹1,822 Cr+0%

Net worth₹575 Cr−15%

Total borrowings₹817 Cr+6%

Cash & bank balances₹0 Cr+40%

Investments₹39 Cr−34%

Inventories₹388 Cr+5%

Trade receivables₹274 Cr+8%

Trade payables₹196 Cr+36%

Change vs the same date a year earlier.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Jun 24	Mar 24	Dec 23	Sept 23
Promoter	74.97	74.97	74.97	74.97	74.97	74.97	74.97	74.97	74.97	74.97	74.97	74.97
FII	0.54	0.53	0.53	0.53	0.54	0.55	0.55	0.56	0.50	0.50	0.50	0.50
DII	–	0.06	0.07	0.04	–	0.00	0.00	0.58	1.03	3.01	3.81	4.33
Retail	11.35	11.38	11.03	11.37	11.54	11.54	11.54	11.01	10.52	8.73	7.97	7.50
Other public	13.14	13.06	13.40	13.09	12.95	12.94	12.94	12.88	12.98	12.79	12.75	12.70

19,122 shareholders · NSE shareholding pattern filings.