Your investments deserve an analyst, not a dashboard.

Quarterly results

consolidated · as filed with NSE · Q1 FY27 back to Q3 FY23

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q3 FY23
Revenue from operations	363	324	294	375	295	316	266	305	286	278	237	273	254	269	202
Other income	2.5	1.1	1.7	1.8	3	11.2	2.1	2.6	10	2.3	2	2.1	2.7	1.8	0.1
Total expenses	369	327	289	362	286	305	266	301	288	275	235	270	252	268	197
EBITDA	4	6	11.7	20.4	17.6	20.2	7.6	11.3	5.6	12.4	8.5	9.9	9.8	8.8	13.2
EBITDA margin	1.1%	1.8%	4.0%	5.4%	5.9%	6.4%	2.8%	3.7%	2.0%	4.5%	3.6%	3.6%	3.9%	3.3%	6.5%
Finance costs	3	2.3	1.7	2.2	2	2.1	1.6	2	1.8	2.1	1.9	1.3	2.7	2.5	3.1
Depreciation	7.2	6.5	6	6	5.9	7.4	6.1	5.5	5.7	7.5	4.8	4.8	4.8	5.9	4.4
Profit before tax	−28.4	−1.7	4.8	13.9	12.7	22	2	6.4	8.1	5.1	3.8	5.9	4.9	2.3	5.9
Tax	−7	−0.9	1.2	3.6	3.3	4.8	0.6	1.7	2.1	1.6	1.1	1.9	1.2	0.7	1.3
Net profit	−21.4	−0.8	3.7	10.3	9.4	17.2	1.4	4.8	5.9	3.5	2.6	3.9	3.8	1.6	4.6
Net margin	-5.9%	-0.2%	1.2%	2.7%	3.2%	5.5%	0.5%	1.6%	2.1%	1.3%	1.1%	1.4%	1.5%	0.6%	2.3%
EPS (₹)	-4.39	-0.16	0.75	2.11	1.93	3.59	0.29	1.00	1.24	0.74	0.55	0.82	0.79	0.38	1.08
Net profit YoY	−328.0%	−104.4%	+161.8%	+115.4%	+58.7%	+386.5%	−47.1%	+22.0%	+56.9%	+121.2%	−42.3%	–	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23
Revenue from operations	1,288	1,180	1,042	1,075
Other income	7.6	18.3	9.1	2.3
Total expenses	1,265	1,160	1,031	1,042
EBITDA	55.6	52.4	40.5	65.1
EBITDA margin	4.3%	4.4%	3.9%	6.1%
Finance costs	8.2	7.6	8.1	13.1
Depreciation	24.4	24.6	21.8	18.6
Profit before tax	29.6	38.5	19.7	35.7
Tax	7.1	9.2	5.8	8.9
Net profit	22.6	29.3	13.9	26.8
Net margin	1.8%	2.5%	1.3%	2.5%
EPS (₹)	4.64	6.11	2.90	6.29
Net profit YoY	−23.0%	+111.3%	−48.2%	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23
Operating cash flow	53.8	16.7	42.7	62.3
Investing cash flow	−34.4	−21.4	36.4	−197
Financing cash flow	−15.3	4.5	−79.3	131
Capital expenditure	59.5	40.6	33.1	51.3
Free cash flow (CFO − capex)	−5.8	−23.8	9.6	11.1

Net profit trend

annual, ₹ crore

FY23

₹26.8

FY24

₹13.9−48%

FY25

₹29.3+111%

FY26

₹22.6−23%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Consolidated	6 Aug 2026	PDF on NSE XBRL
Q1 FY27	Standalone	6 Aug 2026	PDF on NSE XBRL
Q4 FY26	Consolidated · audited	25 May 2026	PDF on NSE XBRL
Q4 FY26	Standalone · audited	25 May 2026	PDF on NSE XBRL
Q3 FY26	Consolidated	6 Feb 2026	PDF on NSE XBRL
Q3 FY26	Standalone	6 Feb 2026	PDF on NSE XBRL
Q2 FY26	Consolidated	10 Nov 2025	PDF XBRL
Q2 FY26	Standalone	10 Nov 2025	PDF XBRL
Q1 FY26	Consolidated	7 Aug 2025	PDF XBRL
Q1 FY26	Consolidated	–	PDF XBRL

Annual reports

NSE archive

FY269.23 MB FY2510.30 MB FY24 FY23

Key ratios

P/E (TTM)-52.6×

P/B0.78×

ROEFY26, on average equity4.1%

Net margin1.8%

Debt / equity0.03×

Revenue CAGR (3Y)6.2%

Profit CAGR (3Y)-5.5%

EPS (TTM)₹-1.68

Market cap₹432 Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

Balance sheet 31 Mar 2026

Total assets₹766 Cr+5%

Net worth₹557 Cr+4%

Total borrowings₹16 Cr−32%

Cash & bank balances₹4 Cr+5427%

Investments₹82 Cr+19%

Inventories₹160 Cr+25%

Trade receivables₹207 Cr−9%

Trade payables₹138 Cr+11%

Change vs the same date a year earlier.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Jun 24	Mar 24	Dec 23	Sept 23
Promoter	32.97	32.95	32.98	32.98	32.98	32.98	33.41	33.41	33.41	33.41	32.99	32.97
FII	0.57	0.74	0.68	0.78	0.69	0.41	0.38	0.86	0.97	0.35	0.55	1.03
DII	2.89	5.40	6.14	5.53	7.61	10.77	12.06	12.58	13.10	11.90	11.93	13.66
of which MF	1.51	3.49	3.72	3.72	5.73	–	–	–	–	–	–	–
Retail	52.13	48.99	49.23	49.41	49.30	47.49	46.40	45.09	44.65	48.09	48.73	47.03
Other public	11.44	11.92	10.97	11.30	9.42	8.35	7.75	8.06	7.87	6.25	5.80	5.31

52,035 shareholders · NSE shareholding pattern filings.