Donear Industries Limited
NSE: DONEARINE668D01028·Textiles·www.donear.com ↗·Mcap ₹429 Cr·Listed 2006
₹82.64▲ ₹0.42  (0.51%)
52W: ₹78 – ₹117 · Vol: 16.2K shares · Close 25 Sept
Set Alert

Quarterly results

standalone · as filed with NSE · Q1 FY27 back to Q4 FY17
₹ croreQ1 FY27Q4 FY26Q3 FY26Q2 FY26Q1 FY26Q4 FY25Q3 FY25Q2 FY25Q1 FY25Q4 FY24Q3 FY24Q2 FY24Q1 FY24Q4 FY23Q3 FY23Q2 FY23Q1 FY23Q4 FY22Q3 FY22Q2 FY22Q1 FY22Q4 FY21Q3 FY21Q2 FY21Q1 FY21Q4 FY20Q3 FY20Q2 FY20Q1 FY20Q4 FY19Q3 FY19Q2 FY19Q1 FY19Q4 FY17
Revenue from operations21223924023719625824721019924320617018021421022417817418214173.314911968.420.6126153135135157152160125137
Other income2.39.42.7312.902.81.62.62.31.82.11.72.4337.51.92.60.31.31.21.50.10.80.61.81.40.70.60.90.50.7
Total expenses19924122322018525623220018922319916517320419721517116716713878.514512274.928.9125146130134153145153123134
EBITDA23.28.22830.421.213.32721.820.629.418.615.517.420.222.418.314.614.621.49.71.711.23.80.3−08.51712.8914.116.116.410.112.2
EBITDA margin11.0%3.4%11.7%12.8%10.8%5.2%10.9%10.4%10.4%12.1%9.0%9.1%9.7%9.4%10.7%8.2%8.2%8.4%11.8%6.9%2.3%7.5%3.2%0.5%-0.0%6.8%11.1%9.5%6.7%9.0%10.6%10.3%8.1%8.9%
Finance costs6.46.47.2106.98.18.28.67.46.88.57.57.47.67.36.66.35.44.85.14.74.63.84.45.94.77.45.76.37.86.66.76.26.5
Depreciation3.43.83.53.43.23.73.632.83.23.132.82.42.42.32.22.52.42.22.12.42.32.42.42.52.32.22.12.52.42.22.52.7
Profit before tax15.77.32019.912.14.415.21312229.36.89.311.815.212.49.214.116.15−4.95.6−1.2−5−8.127.96.624.67.78.41.93.7
Tax4.42.12.97.53.32.84.22.43.36.12.21.92.53.23.62.92.63.641.2−1.31.20.3−1.9−2.10.21.83.90.62.42.52.90.50.9
Net profit11.35.217.112.48.81.610.910.68.815.97.14.96.88.511.69.56.610.512.13.8−3.64.4−1.4−3.2−61.86.12.71.42.25.15.51.32.7
Net margin5.3%2.2%7.1%5.2%4.5%0.6%4.4%5.0%4.4%6.6%3.5%2.9%3.7%4.0%5.5%4.3%3.7%6.1%6.6%2.7%-5.0%2.9%-1.2%-4.6%-29.3%1.4%4.0%2.0%1.0%1.4%3.4%3.4%1.1%2.0%
EPS (₹)2.170.993.372.381.690.312.102.031.693.060.790.941.301.642.231.831.262.022.320.74-0.700.84-0.28-0.61-1.160.351.170.520.270.430.991.060.250.53
Net profit YoY+28.1%+217.5%+56.8%+17.2%+0.3%−89.8%+52.6%+115.6%+30.1%+86.5%−38.5%−48.5%+2.8%−19.0%−3.7%+149.0%+280.2%+141.8%+942.6%+221.2%+39.6%+141.7%−123.6%−216.6%−537.8%−19.1%+17.8%−50.7%+4.9%–––––

Annual results

financial years ending March · from the fourth-quarter filings
₹ croreFY26FY25FY24FY23FY22FY21FY20FY19FY17
Revenue from operations912914799826569358548594133
Other income167.38.810.212.24.14.62.72.4
Total expenses869876760787551371534574132
EBITDA87.782.780.975.547.414.947.256.79.3
EBITDA margin9.6%9.1%10.1%9.1%8.3%4.2%8.6%9.5%7.0%
Finance costs30.532.230.227.82018.324.227.34.7
Depreciation1413.1129.39.29.59.29.63.6
Profit before tax59.344.647.548.630.4−8.818.522.53.4
Tax15.812.712.812.37.6−2.56.58.31.8
Net profit43.531.934.736.222.8−6.31214.21.6
Net margin4.8%3.5%4.3%4.4%4.0%-1.8%2.2%2.4%1.2%
EPS (₹)8.366.136.686.974.38-1.212.302.730.31
Net profit YoY+36.3%−8.1%−4.2%+59.1%+463.2%−152.5%−15.7%––
EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore
₹ croreFY26FY25FY24FY23FY22
Operating cash flow15.6−0.570.74−24.4
Investing cash flow−12−17.8−28.1−12.8−24.9
Financing cash flow−1.219.9−46.512.249.1
Capital expenditure13.226.620.713.223.9
Free cash flow (CFO − capex)2.4−27.250−9.3−48.3

Net profit trend

annual, ₹ crore
FY21
₹−6.3
FY22
₹22.8+463%
FY23
₹36.2+59%
FY24
₹34.7−4%
FY25
₹31.9−8%
FY26
₹43.5+36%

Result filings

as filed with NSE · PDF and XBRL
PeriodBasisFiledDocuments
Q1 FY27Consolidated14 Aug 2026PDF on NSE XBRL
Q1 FY27Standalone14 Aug 2026PDF on NSE XBRL
Q4 FY26Consolidated · audited30 May 2026PDF on NSE XBRL
Q4 FY26Standalone · audited30 May 2026PDF on NSE XBRL
Q3 FY26Consolidated9 Feb 2026PDF on NSE XBRL
Q3 FY26Standalone9 Feb 2026PDF on NSE XBRL
Q2 FY26Consolidated13 Nov 2025PDF on NSE XBRL
Q2 FY26Standalone13 Nov 2025PDF on NSE XBRL
Q1 FY26Consolidated14 Aug 2025PDF on NSE XBRL
Q1 FY26Standalone14 Aug 2025PDF on NSE XBRL

Annual reports

NSE archive
Key ratios
P/E (TTM)9.4×
P/B1.55×
ROEFY26, on average equity17.0%
Net margin4.8%
Debt / equity1.54×
Revenue CAGR (3Y)3.4%
Profit CAGR (3Y)6.2%
EPS (TTM)₹8.84
Market cap₹430 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
Balance sheet 31 Mar 2026
Total assets₹852 Cr+8%
Net worth₹277 Cr+18%
Total borrowings₹425 Cr+9%
Cash & bank balances₹4 Cr+117%
Investments₹8 Cr+0%
Inventories₹415 Cr+14%
Trade receivables₹223 Cr+4%
Trade payables₹76 Cr−14%
Change vs the same date a year earlier.
Revenue mix FY24
Textiles99.2%result ₹101 Cr
Rental Business0.8%result ₹2 Cr
Segment revenue as reported, before inter-segment eliminations.
Shareholding 30 Jun 2026
%Jun 26Mar 26Dec 25Sept 25Jun 25Mar 25Dec 24Sept 24Jun 24Mar 24Dec 23Sept 23
Promoter74.5674.5674.5674.5674.5674.5674.5674.5674.5674.5674.5674.56
FII0.000.000.040.000.100.120.140.110.030.000.000.00
DII0.000.000.000.000.000.000.140.140.070.000.000.00
Retail21.0021.1621.6122.0921.6921.8721.4821.4421.5421.9922.1822.28
Other public4.444.283.793.353.653.453.683.753.803.453.263.16
16,750 shareholders · NSE shareholding pattern filings.