Quarterly results
standalone · as filed with NSE · Q1 FY27 back to Q4 FY17
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 | Q4 FY23 | Q3 FY23 | Q2 FY23 | Q1 FY23 | Q4 FY22 | Q3 FY22 | Q2 FY22 | Q1 FY22 | Q4 FY21 | Q3 FY21 | Q2 FY21 | Q1 FY21 | Q4 FY20 | Q3 FY20 | Q2 FY20 | Q1 FY20 | Q4 FY19 | Q3 FY19 | Q2 FY19 | Q1 FY19 | Q4 FY17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 212 | 239 | 240 | 237 | 196 | 258 | 247 | 210 | 199 | 243 | 206 | 170 | 180 | 214 | 210 | 224 | 178 | 174 | 182 | 141 | 73.3 | 149 | 119 | 68.4 | 20.6 | 126 | 153 | 135 | 135 | 157 | 152 | 160 | 125 | 137 |
| Other income | 2.3 | 9.4 | 2.7 | 3 | 1 | 2.9 | 0 | 2.8 | 1.6 | 2.6 | 2.3 | 1.8 | 2.1 | 1.7 | 2.4 | 3 | 3 | 7.5 | 1.9 | 2.6 | 0.3 | 1.3 | 1.2 | 1.5 | 0.1 | 0.8 | 0.6 | 1.8 | 1.4 | 0.7 | 0.6 | 0.9 | 0.5 | 0.7 |
| Total expenses | 199 | 241 | 223 | 220 | 185 | 256 | 232 | 200 | 189 | 223 | 199 | 165 | 173 | 204 | 197 | 215 | 171 | 167 | 167 | 138 | 78.5 | 145 | 122 | 74.9 | 28.9 | 125 | 146 | 130 | 134 | 153 | 145 | 153 | 123 | 134 |
| EBITDA | 23.2 | 8.2 | 28 | 30.4 | 21.2 | 13.3 | 27 | 21.8 | 20.6 | 29.4 | 18.6 | 15.5 | 17.4 | 20.2 | 22.4 | 18.3 | 14.6 | 14.6 | 21.4 | 9.7 | 1.7 | 11.2 | 3.8 | 0.3 | −0 | 8.5 | 17 | 12.8 | 9 | 14.1 | 16.1 | 16.4 | 10.1 | 12.2 |
| EBITDA margin | 11.0% | 3.4% | 11.7% | 12.8% | 10.8% | 5.2% | 10.9% | 10.4% | 10.4% | 12.1% | 9.0% | 9.1% | 9.7% | 9.4% | 10.7% | 8.2% | 8.2% | 8.4% | 11.8% | 6.9% | 2.3% | 7.5% | 3.2% | 0.5% | -0.0% | 6.8% | 11.1% | 9.5% | 6.7% | 9.0% | 10.6% | 10.3% | 8.1% | 8.9% |
| Finance costs | 6.4 | 6.4 | 7.2 | 10 | 6.9 | 8.1 | 8.2 | 8.6 | 7.4 | 6.8 | 8.5 | 7.5 | 7.4 | 7.6 | 7.3 | 6.6 | 6.3 | 5.4 | 4.8 | 5.1 | 4.7 | 4.6 | 3.8 | 4.4 | 5.9 | 4.7 | 7.4 | 5.7 | 6.3 | 7.8 | 6.6 | 6.7 | 6.2 | 6.5 |
| Depreciation | 3.4 | 3.8 | 3.5 | 3.4 | 3.2 | 3.7 | 3.6 | 3 | 2.8 | 3.2 | 3.1 | 3 | 2.8 | 2.4 | 2.4 | 2.3 | 2.2 | 2.5 | 2.4 | 2.2 | 2.1 | 2.4 | 2.3 | 2.4 | 2.4 | 2.5 | 2.3 | 2.2 | 2.1 | 2.5 | 2.4 | 2.2 | 2.5 | 2.7 |
| Profit before tax | 15.7 | 7.3 | 20 | 19.9 | 12.1 | 4.4 | 15.2 | 13 | 12 | 22 | 9.3 | 6.8 | 9.3 | 11.8 | 15.2 | 12.4 | 9.2 | 14.1 | 16.1 | 5 | −4.9 | 5.6 | −1.2 | −5 | −8.1 | 2 | 7.9 | 6.6 | 2 | 4.6 | 7.7 | 8.4 | 1.9 | 3.7 |
| Tax | 4.4 | 2.1 | 2.9 | 7.5 | 3.3 | 2.8 | 4.2 | 2.4 | 3.3 | 6.1 | 2.2 | 1.9 | 2.5 | 3.2 | 3.6 | 2.9 | 2.6 | 3.6 | 4 | 1.2 | −1.3 | 1.2 | 0.3 | −1.9 | −2.1 | 0.2 | 1.8 | 3.9 | 0.6 | 2.4 | 2.5 | 2.9 | 0.5 | 0.9 |
| Net profit | 11.3 | 5.2 | 17.1 | 12.4 | 8.8 | 1.6 | 10.9 | 10.6 | 8.8 | 15.9 | 7.1 | 4.9 | 6.8 | 8.5 | 11.6 | 9.5 | 6.6 | 10.5 | 12.1 | 3.8 | −3.6 | 4.4 | −1.4 | −3.2 | −6 | 1.8 | 6.1 | 2.7 | 1.4 | 2.2 | 5.1 | 5.5 | 1.3 | 2.7 |
| Net margin | 5.3% | 2.2% | 7.1% | 5.2% | 4.5% | 0.6% | 4.4% | 5.0% | 4.4% | 6.6% | 3.5% | 2.9% | 3.7% | 4.0% | 5.5% | 4.3% | 3.7% | 6.1% | 6.6% | 2.7% | -5.0% | 2.9% | -1.2% | -4.6% | -29.3% | 1.4% | 4.0% | 2.0% | 1.0% | 1.4% | 3.4% | 3.4% | 1.1% | 2.0% |
| EPS (₹) | 2.17 | 0.99 | 3.37 | 2.38 | 1.69 | 0.31 | 2.10 | 2.03 | 1.69 | 3.06 | 0.79 | 0.94 | 1.30 | 1.64 | 2.23 | 1.83 | 1.26 | 2.02 | 2.32 | 0.74 | -0.70 | 0.84 | -0.28 | -0.61 | -1.16 | 0.35 | 1.17 | 0.52 | 0.27 | 0.43 | 0.99 | 1.06 | 0.25 | 0.53 |
| Net profit YoY | +28.1% | +217.5% | +56.8% | +17.2% | +0.3% | −89.8% | +52.6% | +115.6% | +30.1% | +86.5% | −38.5% | −48.5% | +2.8% | −19.0% | −3.7% | +149.0% | +280.2% | +141.8% | +942.6% | +221.2% | +39.6% | +141.7% | −123.6% | −216.6% | −537.8% | −19.1% | +17.8% | −50.7% | +4.9% | – | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY17 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 912 | 914 | 799 | 826 | 569 | 358 | 548 | 594 | 133 |
| Other income | 16 | 7.3 | 8.8 | 10.2 | 12.2 | 4.1 | 4.6 | 2.7 | 2.4 |
| Total expenses | 869 | 876 | 760 | 787 | 551 | 371 | 534 | 574 | 132 |
| EBITDA | 87.7 | 82.7 | 80.9 | 75.5 | 47.4 | 14.9 | 47.2 | 56.7 | 9.3 |
| EBITDA margin | 9.6% | 9.1% | 10.1% | 9.1% | 8.3% | 4.2% | 8.6% | 9.5% | 7.0% |
| Finance costs | 30.5 | 32.2 | 30.2 | 27.8 | 20 | 18.3 | 24.2 | 27.3 | 4.7 |
| Depreciation | 14 | 13.1 | 12 | 9.3 | 9.2 | 9.5 | 9.2 | 9.6 | 3.6 |
| Profit before tax | 59.3 | 44.6 | 47.5 | 48.6 | 30.4 | −8.8 | 18.5 | 22.5 | 3.4 |
| Tax | 15.8 | 12.7 | 12.8 | 12.3 | 7.6 | −2.5 | 6.5 | 8.3 | 1.8 |
| Net profit | 43.5 | 31.9 | 34.7 | 36.2 | 22.8 | −6.3 | 12 | 14.2 | 1.6 |
| Net margin | 4.8% | 3.5% | 4.3% | 4.4% | 4.0% | -1.8% | 2.2% | 2.4% | 1.2% |
| EPS (₹) | 8.36 | 6.13 | 6.68 | 6.97 | 4.38 | -1.21 | 2.30 | 2.73 | 0.31 |
| Net profit YoY | +36.3% | −8.1% | −4.2% | +59.1% | +463.2% | −152.5% | −15.7% | – | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 |
|---|---|---|---|---|---|
| Operating cash flow | 15.6 | −0.5 | 70.7 | 4 | −24.4 |
| Investing cash flow | −12 | −17.8 | −28.1 | −12.8 | −24.9 |
| Financing cash flow | −1.2 | 19.9 | −46.5 | 12.2 | 49.1 |
| Capital expenditure | 13.2 | 26.6 | 20.7 | 13.2 | 23.9 |
| Free cash flow (CFO − capex) | 2.4 | −27.2 | 50 | −9.3 | −48.3 |
Net profit trend
annual, ₹ croreFY21
₹−6.3
FY22
₹22.8+463%
FY23
₹36.2+59%
FY24
₹34.7−4%
FY25
₹31.9−8%
FY26
₹43.5+36%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 14 Aug 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone | 14 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | 30 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 30 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 9 Feb 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 9 Feb 2026 | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | 13 Nov 2025 | PDF on NSE XBRL |
| Q2 FY26 | Standalone | 13 Nov 2025 | PDF on NSE XBRL |
| Q1 FY26 | Consolidated | 14 Aug 2025 | PDF on NSE XBRL |
| Q1 FY26 | Standalone | 14 Aug 2025 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)9.4×
P/B1.55×
ROEFY26, on average equity17.0%
Net margin4.8%
Debt / equity1.54×
Revenue CAGR (3Y)3.4%
Profit CAGR (3Y)6.2%
EPS (TTM)₹8.84
Market cap₹430 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
Balance sheet 31 Mar 2026
Total assets₹852 Cr+8%
Net worth₹277 Cr+18%
Total borrowings₹425 Cr+9%
Cash & bank balances₹4 Cr+117%
Investments₹8 Cr+0%
Inventories₹415 Cr+14%
Trade receivables₹223 Cr+4%
Trade payables₹76 Cr−14%
Change vs the same date a year earlier.
Revenue mix FY24
Textiles99.2%result ₹101 Cr
Rental Business0.8%result ₹2 Cr
Segment revenue as reported, before inter-segment eliminations.