Your investments deserve an analyst, not a dashboard.

Quarterly results

consolidated · as filed with NSE · Q1 FY27 back to Q4 FY18

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q3 FY23	Q2 FY23	Q1 FY23	Q4 FY22	Q3 FY22	Q2 FY22	Q1 FY22	Q4 FY21	Q3 FY21	Q2 FY21	Q1 FY21	Q4 FY20	Q3 FY20	Q2 FY20	Q4 FY19	Q4 FY18
Revenue from operations	405	622	388	472	399	549	381	447	334	500	332	413	328	406	285	342	361	373	382	391	205	308	312	258	160	238	255	243	0	0
Other income	0.8	1.2	0.9	1.4	0.7	1.8	1.7	1.1	0.7	2.1	1.2	0.5	0.7	1.3	0.6	0.4	2.6	3.8	1.5	0.3	0.9	2.1	0.6	0.5	0.2	3.2	0.6	0.5	0	0
Total expenses	372	580	365	428	372	510	356	414	313	456	310	379	309	403	275	320	331	327	324	332	174	283	274	229	138	224	229	227	0	0
EBITDA	47.8	57.7	38.8	60.3	42.9	56.5	41.6	48.9	35.6	57.2	32.6	41.7	27.1	11.3	19.4	30.3	37.2	55.4	64.3	64.8	35.3	31.1	43.2	35.1	28.7	21	33.3	23.3	0	0
EBITDA margin	11.8%	9.3%	10.0%	12.8%	10.7%	10.3%	10.9%	10.9%	10.7%	11.4%	9.8%	10.1%	8.3%	2.8%	6.8%	8.9%	10.3%	14.8%	16.8%	16.6%	17.3%	10.1%	13.8%	13.6%	17.9%	8.8%	13.1%	9.6%	–	–
Finance costs	5.5	5.8	6.1	6.1	6.5	6.9	7.4	7.1	6.7	6.3	4.9	3.9	3.5	3.4	4	3.9	3	4.6	2	1.7	1.4	1.3	1.8	2.3	3.4	3.7	3.7	3.8	0	0
Depreciation	9.3	10.8	9.5	9.9	9.5	10.7	9.5	9	8.4	6.7	6.2	4.3	4.2	4.3	4.8	4.3	4.3	4.5	4.2	4	3.8	4.9	3.8	3.5	3.3	3.7	3.6	3.7	0	0
Profit before tax	34.9	42.6	25	46.3	28.4	41	27.1	34.2	21.2	46.3	22.7	33.4	20.1	4.9	11.2	22.5	32.5	50	59.6	59.4	31.1	27.1	38.3	29.9	22	16.8	26.6	16.4	0	0
Tax	8.6	9.6	7.4	11.5	6.6	11.2	7.1	7.8	5.5	12.7	4.9	8.5	4.2	1.5	2.5	4.6	4.7	12.9	15.2	15.1	7.9	7	9.9	7.6	5.6	3.5	7	2.7	0	0
Net profit	26.3	33	17.5	34.8	21.8	29.9	20	26.4	16	33.6	17.8	24.9	15.1	0.5	7.7	17.3	27	36.4	44.4	43.8	22.5	19.4	27.8	22	16.2	12	18.8	13.3	0	0
Net margin	6.5%	5.3%	4.5%	7.4%	5.5%	5.4%	5.2%	5.9%	4.8%	6.7%	5.4%	6.0%	4.6%	0.1%	2.7%	5.1%	7.5%	9.8%	11.6%	11.2%	11.0%	6.3%	8.9%	8.5%	10.1%	5.0%	7.4%	5.5%	–	–
EPS (₹)	4.59	5.74	3.24	6.20	3.76	5.16	3.52	4.67	2.70	5.83	3.12	4.38	2.56	0.10	1.36	3.05	4.75	6.42	7.82	7.72	3.97	3.41	4.90	3.88	2.85	2.15	3.32	2.35	0.00	0.00
Net profit YoY	+20.4%	+10.6%	−12.1%	+31.6%	+36.2%	−11.1%	+12.3%	+6.2%	+5.8%	+7247.2%	+129.7%	+43.9%	−43.9%	−98.7%	−82.6%	−60.5%	+19.6%	+88.3%	+59.7%	+98.7%	+39.3%	+61.3%	+47.5%	+65.5%	–	–	–	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22	FY21	FY20	FY19	FY18
Revenue from operations	1,881	1,710	1,572	1,394	1,350	1,037	969	1,029	983
Other income	4.2	5.3	4.5	4.7	6.5	3.5	4.7	2.2	2
Total expenses	1,745	1,594	1,453	1,327	1,157	923	894	920	889
EBITDA	200	183	159	98.2	220	138	105	136	124
EBITDA margin	10.6%	10.7%	10.1%	7.0%	16.3%	13.3%	10.8%	13.2%	12.6%
Finance costs	24.4	28.2	18.5	14.2	9.6	8.8	15.3	15.7	17.9
Depreciation	39.7	37.6	21.3	17.6	16.6	15.5	14.2	11.1	12.2
Profit before tax	142	124	123	71.1	200	117	79.8	111	95.8
Tax	35.1	31.6	30.4	13.2	51.2	30	20.3	35.8	31.8
Net profit	107	92.2	91.4	52.4	147	85.3	58.2	73.6	63.6
Net margin	5.7%	5.4%	5.8%	3.8%	10.9%	8.2%	6.0%	7.2%	6.5%
EPS (₹)	18.94	16.05	15.90	9.26	25.93	15.04	10.11	12.98	11.53
Net profit YoY	+16.1%	+0.9%	+74.2%	−64.3%	+72.4%	+46.5%	−20.9%	+15.7%	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22
Operating cash flow	139	73.8	−25.6	141	0.3
Investing cash flow	−44.4	−53.5	−80.1	−57.6	−61.9
Financing cash flow	−94.6	−22.1	108	−78.5	54.7
Capital expenditure	43.3	56.3	78.3	55.4	57.6
Free cash flow (CFO − capex)	95.4	17.5	−104	86.1	−57.2

Net profit trend

annual, ₹ crore

FY21

₹85.3

FY22

₹147+72%

FY23

₹52.4−64%

FY24

₹91.4+74%

FY25

₹92.2+1%

FY26

₹107+16%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Consolidated	10 Aug 2026	PDF on NSE XBRL
Q1 FY27	Standalone	10 Aug 2026	PDF on NSE XBRL
Q4 FY26	Consolidated · audited	23 May 2026	PDF on NSE XBRL
Q4 FY26	Standalone · audited	23 May 2026	PDF on NSE XBRL
Q3 FY26	Consolidated	11 Feb 2026	PDF on NSE XBRL
Q3 FY26	Standalone	11 Feb 2026	PDF on NSE XBRL
Q2 FY26	Consolidated	13 Nov 2025	PDF XBRL
Q2 FY26	Standalone	13 Nov 2025	PDF XBRL
Q1 FY26	Consolidated	11 Aug 2025	PDF XBRL
Q1 FY26	Standalone	11 Aug 2025	PDF XBRL

Annual reports

NSE archive

FY2611.94 MB FY25 FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17

Key ratios

P/E (TTM)5Y avg 26.4×13.7×

P/B5Y avg 2.95×1.62×

ROEFY26, on average equity11.9%

Net margin5.7%

Debt / equity0.29×

Revenue CAGR (3Y)10.5%

Profit CAGR (3Y)26.9%

EPS (TTM)₹19.67

Market cap₹1,534 Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

P/B vs history

1.62×

vs 8-point avg 2.95× (−45%)

1.34× low2.95× avg4.05× high

History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.

Balance sheet 31 Mar 2026

Total assets₹1,545 Cr+5%

Net worth₹949 Cr+11%

Total borrowings₹277 Cr−16%

Cash & bank balances₹0 Cr−62%

Investments₹4 Cr+149%

Inventories₹507 Cr−7%

Trade receivables₹628 Cr+12%

Trade payables₹228 Cr+9%

Change vs the same date a year earlier.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Jun 24	Mar 24	Dec 23	Sept 23
Promoter	72.57	72.48	72.21	72.21	72.21	72.21	72.21	72.21	72.21	72.21	73.09	73.09
FII	2.55	4.98	4.36	4.29	1.83	1.86	2.01	1.98	2.01	2.08	0.48	0.33
DII	0.62	0.97	1.21	0.99	1.48	1.55	0.95	0.71	0.78	0.55	0.58	0.57
Retail	15.86	13.10	13.29	13.28	15.25	15.16	15.17	14.80	15.18	15.47	15.89	16.28
Other public	8.40	8.47	8.93	9.23	9.23	9.22	9.66	10.30	9.82	9.69	9.96	9.73

27,915 shareholders · NSE shareholding pattern filings.