Quarterly results
consolidated · as filed with NSE · Q1 FY27 back to Q1 FY25
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 110 | 142 | 101 | 83.6 | 80.7 | 102 | 79.2 | 82.5 | 71.1 |
| Other income | 4.1 | 2.9 | 3.6 | 3 | 5.5 | 5 | 0 | 1.5 | 2.8 |
| Total expenses | 98.5 | 123 | 89.7 | 73.4 | 72 | 89.5 | 70.6 | 71.8 | 63.8 |
| EBITDA | 14.2 | 20.7 | 13.5 | 12.4 | 10.6 | 14.7 | 10.5 | 12.7 | 9.2 |
| EBITDA margin | 12.9% | 14.6% | 13.4% | 14.8% | 13.1% | 14.3% | 13.2% | 15.4% | 13.0% |
| Finance costs | 0.7 | 0.7 | 0.6 | 0.5 | 0.3 | 0.4 | 0.5 | 0.8 | 0.6 |
| Depreciation | 1.9 | 1.9 | 1.7 | 1.6 | 1.6 | 1.3 | 1.4 | 1.2 | 1.3 |
| Profit before tax | 15.7 | 21.1 | 14 | 13.2 | 14.1 | 18 | 8.8 | 12 | 10.1 |
| Tax | 3.5 | 5.2 | 3.7 | 2.5 | 3.2 | 5 | 1 | 2.2 | 2.6 |
| Net profit | 16.7 | 16 | 12 | 10.2 | 12.3 | 13 | 7.2 | 8.5 | 7.3 |
| Net margin | 15.1% | 11.3% | 11.9% | 12.2% | 15.2% | 12.7% | 9.2% | 10.3% | 10.2% |
| EPS (₹) | 4.47 | 4.29 | 3.22 | 2.69 | 3.26 | 3.49 | 1.92 | 3.01 | 2.58 |
| Net profit YoY | +36.0% | +22.7% | +65.7% | +19.5% | +68.7% | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 |
|---|---|---|
| Revenue from operations | 407 | 335 |
| Other income | 15 | 9.3 |
| Total expenses | 358 | 296 |
| EBITDA | 57.1 | 47.1 |
| EBITDA margin | 14.1% | 14.0% |
| Finance costs | 2.1 | 2.3 |
| Depreciation | 6.8 | 5.3 |
| Profit before tax | 62.4 | 48.9 |
| Tax | 14.6 | 10.9 |
| Net profit | 50.4 | 36 |
| Net margin | 12.4% | 10.8% |
| EPS (₹) | 13.50 | 9.59 |
| Net profit YoY | +39.9% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 |
|---|---|---|
| Operating cash flow | 22.8 | 8.6 |
| Investing cash flow | −40.5 | −18.1 |
| Financing cash flow | −11.8 | 129 |
| Capital expenditure | 40.9 | 14.9 |
| Free cash flow (CFO − capex) | −18.1 | −6.3 |
Net profit trend
annual, ₹ croreFY25
₹36
FY26
₹50.4+40%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 11 Aug 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone | 11 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | 16 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 16 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 6 Feb 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 6 Feb 2026 | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | 14 Nov 2025 | PDF on NSE XBRL |
| Q2 FY26 | Standalone | 14 Nov 2025 | PDF on NSE XBRL |
| Q1 FY26 | Consolidated | 12 Aug 2025 | PDF on NSE XBRL |
| Q1 FY26 | Standalone | 12 Aug 2025 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 22.9×29.4×
P/B5Y avg 2.83×3.98×
ROEFY26, on average equity13.0%
Net margin12.4%
Debt / equity0.07×
Revenue CAGR (3Y)–
Profit CAGR (3Y)–
EPS (TTM)₹14.65
Market cap₹1,611 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
3.98×
vs 3-point avg 2.83× (+41%)
2.31× low2.83× avg3.98× high
History points are balance-sheet dates (2025 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹510 Cr+15%
Net worth₹405 Cr+10%
Total borrowings₹29 Cr+23%
Cash & bank balances₹98 Cr−23%
Investments₹43 Cr+24%
Inventories₹74 Cr+8%
Trade receivables₹128 Cr+51%
Trade payables₹47 Cr+63%
Change vs the same date a year earlier.