Quarterly results
consolidated · as filed with NSE · Q1 FY27 back to Q2 FY19
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 | Q4 FY23 | Q3 FY23 | Q2 FY23 | Q4 FY22 | Q3 FY22 | Q2 FY22 | Q1 FY22 | Q4 FY21 | Q3 FY21 | Q2 FY21 | Q1 FY21 | Q4 FY20 | Q3 FY20 | Q2 FY20 | Q1 FY20 | Q4 FY19 | Q3 FY19 | Q2 FY19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 3,785 | 3,373 | 4,003 | 3,432 | 3,455 | 3,019 | 3,519 | 3,130 | 3,073 | 2,531 | 3,138 | 2,825 | 2,937 | 2,849 | 3,384 | 2,875 | 2,873 | 2,791 | 2,178 | 2,008 | 2,191 | 2,159 | 2,047 | 1,912 | 1,917 | 2,195 | 1,753 | 1,902 | 1,888 | 2,115 | 1,700 |
| Other income | 27.6 | 46.6 | 28.7 | 98.8 | 22.2 | 21.3 | 41.1 | 53.9 | 25.9 | 24 | 35.1 | 22.1 | 17.4 | 25.8 | 33.4 | 32.4 | 28.4 | 25.2 | 21.1 | 17.3 | 30.9 | 17 | 17.7 | 26.5 | 11.5 | 34.9 | 31.8 | 24.2 | 40.7 | 20 | 17.2 |
| Total expenses | 3,618 | 3,197 | 3,655 | 3,285 | 3,307 | 2,771 | 3,174 | 3,088 | 2,941 | 2,379 | 2,784 | 2,800 | 2,869 | 2,585 | 2,908 | 2,680 | 2,317 | 2,280 | 1,970 | 1,809 | 1,913 | 1,839 | 1,910 | 1,849 | 1,681 | 2,000 | 1,637 | 1,640 | 1,557 | 1,837 | 1,483 |
| EBITDA | 337 | 353 | 532 | 309 | 304 | 405 | 496 | 181 | 248 | 265 | 445 | 114 | 166 | 346 | 554 | 270 | 635 | 589 | 290 | 283 | 361 | 404 | 222 | 166 | 343 | 288 | 211 | 350 | 398 | 337 | 296 |
| EBITDA margin | 8.9% | 10.5% | 13.3% | 9.0% | 8.8% | 13.4% | 14.1% | 5.8% | 8.1% | 10.5% | 14.2% | 4.0% | 5.7% | 12.2% | 16.4% | 9.4% | 22.1% | 21.1% | 13.3% | 14.1% | 16.5% | 18.7% | 10.8% | 8.7% | 17.9% | 13.1% | 12.1% | 18.4% | 21.1% | 15.9% | 17.4% |
| Finance costs | 41.1 | 39.7 | 48.9 | 43.1 | 44 | 42.6 | 42.8 | 38.4 | 29.1 | 32.5 | 15 | 14.7 | 25.4 | 11.9 | 12.8 | 11.4 | 17.5 | 17.3 | 23.3 | 27.4 | 24.7 | 28.5 | 25.6 | 43.2 | 46.6 | 38.2 | 42.2 | 36.8 | 23.7 | 18.7 | 41.1 |
| Depreciation | 128 | 138 | 134 | 119 | 112 | 114 | 109 | 101 | 86.3 | 80.3 | 76.6 | 74 | 72 | 70.9 | 65.6 | 63 | 60.8 | 60.6 | 59.4 | 57.2 | 58.4 | 55.7 | 59.8 | 59.3 | 60 | 55.6 | 53.2 | 50.2 | 43.6 | 39.5 | 37.6 |
| Profit before tax | 274 | 254 | 322 | 246 | 170 | 270 | 386 | 95.8 | 158 | 177 | 389 | 47.5 | 86 | 289 | 509 | 228 | 585 | 536 | 229 | 216 | 309 | 337 | 154 | 89.8 | 248 | 215 | 148 | 287 | 372 | 299 | 235 |
| Tax | −418 | −117 | 110 | 87.1 | 56.3 | 90.9 | 123 | 32.9 | 58 | 58.7 | 148 | 15.2 | 29.4 | 103 | 167 | 99.9 | 183 | 186 | 70.7 | 58.2 | 77.3 | 84.2 | 35.8 | 19.7 | 40.5 | 40.2 | 30 | 67.1 | 79.5 | 73.7 | 67 |
| Net profit | 693 | 371 | 213 | 159 | 114 | 179 | 262 | 62.9 | 100 | 118 | 240 | 32.2 | 56.6 | 187 | 342 | 128 | 401 | 350 | 159 | 158 | 232 | 253 | 119 | 69.8 | 208 | 175 | 119 | 221 | 292 | 225 | 168 |
| Net margin | 18.3% | 11.0% | 5.3% | 4.6% | 3.3% | 5.9% | 7.4% | 2.0% | 3.3% | 4.7% | 7.7% | 1.1% | 1.9% | 6.6% | 10.1% | 4.5% | 14.0% | 12.5% | 7.3% | 7.9% | 10.6% | 11.7% | 5.8% | 3.7% | 10.8% | 8.0% | 6.8% | 11.6% | 15.5% | 10.7% | 9.9% |
| EPS (₹) | 44.72 | 23.71 | 13.59 | 10.14 | 7.27 | 11.47 | 16.81 | 4.04 | 6.43 | 7.55 | 15.42 | 2.07 | 3.63 | 11.97 | 21.94 | 8.22 | 25.73 | 22.43 | 10.16 | 10.12 | 14.86 | 16.25 | 7.63 | 4.43 | 12.91 | 11.25 | 7.63 | 14.18 | 18.67 | 14.42 | 10.56 |
| Net profit YoY | +509.2% | +107.3% | −18.9% | +152.3% | +13.5% | +51.9% | +9.0% | +95.2% | +77.3% | −36.9% | −29.7% | −74.8% | – | −53.5% | −2.2% | −19.2% | +73.1% | +38.0% | +33.2% | +126.1% | +11.6% | +44.7% | +0.4% | −68.4% | −29.0% | −22.2% | −29.6% | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 |
|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 14,264 | 12,741 | 11,431 | 12,080 | 9,849 | 8,308 | 7,767 | 7,771 |
| Other income | 196 | 142 | 98.5 | 120 | 91.9 | 92.1 | 102 | 87.6 |
| Total expenses | 13,445 | 11,974 | 10,831 | 10,786 | 8,376 | 7,511 | 6,958 | 6,679 |
| EBITDA | 1,497 | 1,330 | 991 | 1,606 | 1,796 | 1,152 | 1,192 | 1,369 |
| EBITDA margin | 10.5% | 10.4% | 8.7% | 13.3% | 18.2% | 13.9% | 15.4% | 17.6% |
| Finance costs | 176 | 153 | 87.6 | 52.8 | 85.4 | 122 | 164 | 119 |
| Depreciation | 502 | 410 | 303 | 260 | 238 | 233 | 219 | 157 |
| Profit before tax | 992 | 909 | 699 | 1,413 | 1,565 | 889 | 897 | 1,180 |
| Tax | 136 | 305 | 252 | 502 | 499 | 217 | 178 | 278 |
| Net profit | 856 | 604 | 447 | 911 | 1,067 | 674 | 722 | 904 |
| Net margin | 6.0% | 4.7% | 3.9% | 7.5% | 10.8% | 8.1% | 9.3% | 11.6% |
| EPS (₹) | 54.73 | 38.75 | 28.67 | 58.41 | 68.45 | 43.17 | 45.96 | 57.09 |
| Net profit YoY | +41.7% | +35.2% | −50.9% | −14.7% | +58.4% | −6.7% | −20.1% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 |
|---|---|---|---|---|---|
| Operating cash flow | 1,234 | 1,128 | 794 | 1,296 | 1,224 |
| Investing cash flow | −1,241 | −850 | −1,070 | −1,543 | −904 |
| Financing cash flow | −307 | −1.4 | 169 | −235 | −259 |
| Capital expenditure | 869 | 845 | 1,310 | 1,797 | 768 |
| Free cash flow (CFO − capex) | 365 | 283 | −516 | −501 | 456 |
Net profit trend
annual, ₹ croreFY21
₹674
FY22
₹1,067+58%
FY23
₹911−15%
FY24
₹447−51%
FY25
₹604+35%
FY26
₹856+42%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 28 Jul 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone | 28 Jul 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | 13 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 13 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 20 Jan 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 20 Jan 2026 | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | 28 Oct 2025 | PDF on NSE XBRL |
| Q2 FY26 | Standalone | 28 Oct 2025 | PDF on NSE XBRL |
| Q1 FY26 | Consolidated | 21 Jul 2025 | PDF on NSE XBRL |
| Q1 FY26 | Standalone | 21 Jul 2025 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 22.8×10.6×
P/B5Y avg 2.38×1.98×
ROEFY26, on average equity11.6%
Net margin6.0%
Debt / equity0.36×
Revenue CAGR (3Y)5.7%
Profit CAGR (3Y)-2.0%
EPS (TTM)₹91.59
Market cap₹15,272 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
1.98×
vs 8-point avg 2.38× (−17%)
1.89× low2.38× avg2.74× high
History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹14,137 Cr+11%
Net worth₹7,712 Cr+10%
Total borrowings₹2,812 Cr+17%
Cash & bank balances₹306 Cr−51%
Investments₹136 Cr+144%
Inventories₹3,108 Cr+11%
Trade receivables₹1,081 Cr+18%
Trade payables₹1,218 Cr+3%
Change vs the same date a year earlier.
Revenue mix FY26
Chloro-Vinyl32.4%result ₹560 Cr
Sugar31.3%result ₹309 Cr
Shriram Farm Solutions11.8%result ₹289 Cr
Fertiliser10.1%result ₹90 Cr
Fenesta Building Systems7.8%result ₹116 Cr
Bioseed4.6%result ₹49.4 Cr
Others2.0%result ₹−13.7 Cr
Segment revenue as reported, before inter-segment eliminations.