Quarterly results
standalone · as filed with NSE · Q1 FY27 back to Q1 FY19
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 | Q4 FY23 | Q3 FY23 | Q2 FY23 | Q1 FY23 | Q4 FY22 | Q4 FY21 | Q3 FY21 | Q2 FY21 | Q1 FY21 | Q4 FY20 | Q3 FY20 | Q2 FY20 | Q1 FY20 | Q4 FY19 | Q3 FY19 | Q2 FY19 | Q1 FY19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 155 | 120 | 93.5 | 84.4 | 59.8 | 56.5 | 46.4 | 41.6 | 39.1 | 62.9 | 40.1 | 34.5 | 33.7 | 41.5 | 41.8 | 45.2 | 30.8 | 31.4 | 39.6 | 46.7 | 29.5 | 27.9 | 41.3 | 43 | 42.1 | 34.1 | 36.9 | 10.1 | 20.3 | 17.3 |
| Other income | 2.3 | 12.1 | 10.9 | 5.8 | 4.9 | 4.6 | 4.4 | 5.7 | 4.9 | 3 | 0.7 | 2 | 1.5 | 2 | 1.2 | 1 | 0.7 | 1.1 | 2.1 | 1.1 | 1.4 | 0.5 | 1.4 | 0.6 | 0.8 | 1.3 | 0.5 | 1.1 | 1 | 0.8 |
| Total expenses | 97 | 84.6 | 61.1 | 58 | 45.2 | 45.1 | 36.7 | 33.1 | 33.5 | 33.7 | 29 | 30 | 33 | 32.3 | 29.7 | 34 | 25.8 | 25.7 | 33.3 | 35.3 | 21.5 | 20.6 | 28.8 | 30.5 | 28.8 | 24 | 31.1 | 8.5 | 15.2 | 12.2 |
| EBITDA | 60.1 | 37.5 | 34.3 | 28.4 | 16.5 | 13.4 | 11.4 | 10.3 | 6.7 | 30.9 | 12.1 | 5.2 | 1.8 | 10.6 | 12.9 | 12 | 5.8 | 6.5 | 6.9 | 12.2 | 8.7 | 8.1 | 13.4 | 13.3 | 14.2 | 10.7 | 6.4 | 2.1 | 5.6 | 5.6 |
| EBITDA margin | 38.8% | 31.3% | 36.7% | 33.6% | 27.6% | 23.8% | 24.6% | 24.7% | 17.0% | 49.1% | 30.3% | 15.2% | 5.4% | 25.5% | 30.9% | 26.5% | 18.8% | 20.9% | 17.5% | 26.1% | 29.7% | 29.2% | 32.4% | 31.0% | 33.6% | 31.4% | 17.4% | 20.5% | 27.7% | 32.1% |
| Finance costs | 1.1 | 0.9 | 0.6 | 0.7 | 0.6 | 0.8 | 0.4 | 0.6 | 0.2 | 0.9 | 0.4 | 0.1 | 0.4 | 0.6 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1.3 | 1.3 | 1.3 | 1.3 | 1.2 | 1.3 | 1.3 | 1.2 | 0.8 | 0.7 | 0.8 | 0.7 | 0.7 | 0.8 | 0.8 | 0.7 | 0.7 | 0.8 | 0.6 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.7 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
| Profit before tax | 59.9 | 47.5 | 43.3 | 32.2 | 19.6 | 16 | 14.1 | 14.2 | 10.6 | 32.2 | 11.7 | 6.4 | 2.2 | 11.2 | 13.2 | 12.2 | 5.7 | 6.8 | 8.4 | 12.6 | 9.4 | 7.8 | 13.9 | 13.1 | 14.2 | 11.5 | 6.3 | 2.6 | 6.2 | 5.8 |
| Tax | 15.8 | 11.2 | 10.4 | 8.1 | 4.5 | 4.5 | 3 | 4.2 | 2.3 | 8.5 | 2.9 | 1.3 | 0.1 | 2.9 | 3.2 | 3.6 | 1.1 | 2.6 | 1.9 | 3.1 | 2.3 | 1.9 | 3.5 | 2.9 | 3.2 | 3.3 | 1.9 | 0.6 | 1.8 | 1.3 |
| Net profit | 44.2 | 36.3 | 32.9 | 24.1 | 15 | 11.6 | 11.1 | 10 | 8.3 | 23.7 | 8.9 | 5.1 | 2.2 | 8.3 | 10 | 8.6 | 4.6 | 4.2 | 6.5 | 9.5 | 7.1 | 5.9 | 10.4 | 10.2 | 11 | 8.2 | 4.4 | 2 | 4.3 | 4.5 |
| Net margin | 28.5% | 30.2% | 35.1% | 28.6% | 25.1% | 20.5% | 23.9% | 24.2% | 21.1% | 37.7% | 22.1% | 14.8% | 6.4% | 20.1% | 24.0% | 19.0% | 15.0% | 13.4% | 16.4% | 20.3% | 24.0% | 21.2% | 25.3% | 23.8% | 26.2% | 23.9% | 11.8% | 20.2% | 21.3% | 25.9% |
| EPS (₹) | 0.33 | 0.27 | 1.22 | 0.90 | 0.56 | 0.43 | 0.41 | 0.37 | 0.31 | 1.78 | 6.65 | 3.84 | 1.62 | 6.25 | 7.52 | 6.43 | 3.47 | 3.14 | 4.85 | 7.13 | 5.31 | 4.44 | 7.82 | 7.66 | 8.27 | 6.12 | 3.27 | 1.53 | 3.90 | 4.03 |
| Net profit YoY | +194.1% | +213.9% | +196.6% | +140.2% | +81.9% | −51.3% | +25.0% | +96.2% | +282.6% | +184.5% | −11.7% | −40.4% | −53.4% | +99.0% | – | – | – | −35.3% | −37.9% | −6.9% | −35.8% | −27.4% | +139.5% | +401.7% | +154.4% | +82.1% | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 |
|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 358 | 184 | 171 | 159 | 133 | 144 | 161 | 85.5 |
| Other income | 33.7 | 19.7 | 7.2 | 4.8 | 4.3 | 5.2 | 3.4 | 2.5 |
| Total expenses | 249 | 148 | 126 | 122 | 113 | 111 | 112 | 67 |
| EBITDA | 117 | 41.8 | 50.1 | 41.3 | 23 | 36 | 52.3 | 20.6 |
| EBITDA margin | 32.6% | 22.8% | 29.3% | 25.9% | 17.3% | 25.1% | 32.5% | 24.1% |
| Finance costs | 2.8 | 2.1 | 1.8 | 0.8 | 0.1 | 0.4 | 0.5 | 0.1 |
| Depreciation | 5.1 | 4.5 | 2.9 | 3 | 2.6 | 2.6 | 2.5 | 2 |
| Profit before tax | 142 | 54.9 | 52.6 | 42.3 | 24.5 | 38.2 | 52.7 | 20.9 |
| Tax | 34.2 | 14 | 12.7 | 10.7 | 7.2 | 9.2 | 12.9 | 5.7 |
| Net profit | 108 | 40.9 | 39.9 | 31.6 | 17.3 | 29 | 39.8 | 15.2 |
| Net margin | 30.3% | 22.3% | 23.3% | 19.8% | 13.0% | 20.2% | 24.7% | 17.8% |
| EPS (₹) | 0.81 | 1.52 | 2.98 | 23.68 | 12.95 | 21.73 | 29.87 | 11.40 |
| Net profit YoY | +164.5% | +2.7% | +26.2% | +82.8% | −40.4% | −27.3% | +162.0% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 |
|---|---|---|---|---|---|
| Operating cash flow | 46.1 | −11.1 | 7.8 | 32.7 | 10.2 |
| Investing cash flow | 28.1 | 44.7 | −79.8 | −21.9 | −13.5 |
| Financing cash flow | 35.3 | −1.5 | 98.8 | −10.9 | 2.7 |
| Capital expenditure | 24.7 | 19.5 | 89.4 | 2.5 | 8.6 |
| Free cash flow (CFO − capex) | 21.4 | −30.6 | −81.6 | 30.2 | 1.6 |
Net profit trend
annual, ₹ croreFY21
₹29
FY22
₹17.3−40%
FY23
₹31.6+83%
FY24
₹39.9+26%
FY25
₹40.9+3%
FY26
₹108+165%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 7 Aug 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone | 7 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | 15 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 15 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 29 Jan 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 29 Jan 2026 | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | 12 Nov 2025 | PDF XBRL |
| Q2 FY26 | Standalone | 12 Nov 2025 | PDF XBRL |
| Q1 FY26 | Consolidated | 8 Aug 2025 | PDF XBRL |
| Q1 FY26 | Standalone | 8 Aug 2025 | PDF XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 59.2×264.2×
P/B5Y avg 8.74×80.53×
ROEFY26, on average equity27.3%
Net margin30.3%
Debt / equity0.11×
Revenue CAGR (3Y)30.9%
Profit CAGR (3Y)50.8%
EPS (TTM)₹1.02
Market cap₹36,306 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
80.53×
vs 8-point avg 8.74× (+822%)
2.03× low8.74× avg80.53× high
History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹553 Cr+49%
Net worth₹451 Cr+32%
Total borrowings₹51 Cr+303%
Cash & bank balances₹169 Cr+185%
Investments₹75 Cr−27%
Inventories₹70 Cr+68%
Trade receivables₹101 Cr+50%
Trade payables₹30 Cr+2337%
Change vs the same date a year earlier.
Revenue mix FY24
a) Male and Female Contraceptives & Jelly98.0%result ₹46.2 Cr
b) In Vitro Devices (IVD)2.0%result ₹−0.9 Cr
Segment revenue as reported, before inter-segment eliminations.