Quarterly results
consolidated · as filed with NSE · Q1 FY27 back to Q4 FY17
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 | Q4 FY23 | Q3 FY23 | Q2 FY23 | Q1 FY23 | Q4 FY22 | Q3 FY22 | Q2 FY22 | Q1 FY22 | Q4 FY21 | Q3 FY21 | Q2 FY21 | Q1 FY21 | Q4 FY20 | Q3 FY20 | Q2 FY20 | Q1 FY20 | Q4 FY19 | Q3 FY19 | Q2 FY19 | Q4 FY17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 48.4 | 39.9 | 46.8 | 44.1 | 50.3 | 50.5 | 51.6 | 43.1 | 53.8 | 57.1 | 52.9 | 43.5 | 52.7 | 61.6 | 42.5 | 41.5 | 36.4 | 29.1 | 30.4 | 27.8 | 24.8 | 41.2 | 24.4 | 22.1 | 21.8 | 26.7 | 35.9 | 21.3 | 21.9 | 28.2 | 26.2 | 24.3 | 28.7 |
| Other income | 1.5 | −0.1 | −0.3 | 1 | 2.9 | 1.3 | 1.8 | −0.6 | 2.8 | 3.3 | 0.8 | 0.7 | 0.7 | 0.9 | 0.7 | −0.2 | 1.6 | 1 | 0.4 | 0.3 | 0.4 | 4 | 0.4 | 2.2 | 0.3 | 1.5 | 0.2 | 0.2 | 0.3 | 1 | 0.2 | 0.1 | −0.2 |
| Total expenses | 42.3 | 35.7 | 44.8 | 50.2 | 52.1 | 57 | 57.3 | 70.8 | 65.1 | 54.6 | 44.2 | 48.2 | 56.7 | 62.2 | 42.6 | 39.2 | 30.7 | 25.2 | 29.9 | 24.7 | 22.7 | 32.3 | 36.7 | 18.4 | 19.5 | 27.9 | 34.6 | 20.3 | 19.6 | 27.1 | 19.3 | 17.9 | 25.8 |
| EBITDA | 9.5 | 5.2 | 6.7 | −0 | 3 | 0.6 | 0.8 | −23.5 | −4.7 | 9.3 | 13.3 | −1 | −0.5 | 4.4 | 2.4 | 4.3 | 7.6 | 5.8 | 2.4 | 4.8 | 3.8 | 10.7 | −9.9 | 5.7 | 4.4 | 1.7 | 4 | 4 | 3.9 | 3.1 | 7.9 | 7 | 4 |
| EBITDA margin | 19.6% | 13.1% | 14.3% | -0.1% | 6.1% | 1.2% | 1.6% | -54.6% | -8.8% | 16.4% | 25.2% | -2.3% | -0.9% | 7.2% | 5.8% | 10.4% | 20.9% | 19.9% | 8.0% | 17.3% | 15.5% | 26.1% | -40.8% | 25.7% | 20.0% | 6.5% | 11.2% | 18.6% | 17.8% | 10.8% | 30.1% | 28.6% | 14.1% |
| Finance costs | 1.4 | 1.8 | 1.7 | 2.8 | 1.5 | 0.6 | 3.2 | 1.6 | 4 | 4.2 | 2.3 | 1.2 | 1.1 | 2 | 0.4 | 0.3 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.3 | 0.3 | 0.5 | 0.6 | 0.8 | 0.6 | 0.2 | 0.4 | 0.4 | 0.3 |
| Depreciation | 2 | −0.7 | 3 | 3.2 | 3.4 | 6.5 | 3.3 | 2.7 | 2.6 | 2.6 | 2.4 | 2.4 | 2.3 | 3.1 | 2.1 | 1.8 | 1.7 | 1.8 | 1.7 | 1.5 | 1.6 | 1.7 | 2.1 | 1.8 | 1.7 | 2.5 | 2.2 | 2.2 | 1.1 | 1.8 | 0.5 | 0.1 | 0.8 |
| Profit before tax | 7.6 | 4 | 1.6 | −5 | 1.1 | −5.2 | −4 | −28.3 | −8.5 | 5.8 | 9.5 | −4 | −3.3 | 0.3 | 0.6 | 2 | 7.3 | 4.9 | 0.9 | 3.5 | 2.5 | 12.8 | −11.8 | 5.8 | 2.6 | 0.3 | 1.4 | 1.2 | 2.6 | 2.1 | 7.1 | 6.5 | 2.8 |
| Tax | 0.5 | 0.2 | 0.4 | 0.2 | 0.5 | 1 | 0.5 | 0.6 | −0.1 | 1.3 | 0.6 | 0.3 | 0.3 | 0.7 | 0.5 | 0.5 | 0.3 | 1.2 | 0.4 | 0.2 | 0.2 | 0.7 | 0.1 | −0.5 | 0.2 | −0 | 0.2 | 0.2 | 0.4 | −1 | 0.3 | 0.2 | −1.7 |
| Net profit | 7.1 | 3.8 | 1.3 | −5.2 | 0.6 | −6.2 | −4.4 | −29 | −8.4 | 4.5 | 8.9 | −4.3 | −3.6 | −0.4 | 0 | 1.5 | 7 | 3.7 | 0.6 | 3.3 | 2.2 | 12.1 | −12 | 6.3 | 2.4 | 0.3 | 1.3 | 1 | 2.2 | 3.1 | 6.8 | 6.2 | 4.5 |
| Net margin | 14.6% | 9.6% | 2.7% | -11.8% | 1.2% | -12.3% | -8.6% | -67.3% | -15.7% | 7.9% | 16.8% | -9.8% | -6.8% | -0.6% | 0.1% | 3.6% | 19.2% | 12.7% | 1.8% | 11.8% | 9.1% | 29.3% | -49.1% | 28.7% | 11.1% | 1.0% | 3.6% | 4.7% | 10.1% | 10.9% | 26.0% | 25.6% | 15.5% |
| EPS (₹) | 3.60 | 1.96 | 0.64 | -2.65 | 0.30 | -3.17 | -2.26 | -14.75 | -4.29 | 2.82 | 4.69 | -1.93 | -1.71 | -0.21 | 0.03 | 0.77 | 3.56 | 1.89 | 0.28 | 1.67 | 1.15 | 6.14 | -6.11 | 3.23 | 1.23 | 0.14 | 0.65 | 0.51 | 1.13 | 1.57 | 3.47 | 3.18 | 2.27 |
| Net profit YoY | +1089.7% | +161.6% | +128.3% | +82.0% | +107.0% | −237.6% | −149.9% | −580.0% | −135.7% | +1280.9% | +18152.0% | −381.8% | −151.2% | −110.3% | −91.2% | −54.0% | +210.9% | −69.2% | +104.6% | −48.1% | −6.8% | +4356.1% | −1037.6% | +528.6% | +9.2% | −91.2% | −81.2% | −83.9% | – | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY17 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 181 | 199 | 206 | 182 | 112 | 109 | 106 | 103 | 99.1 |
| Other income | 3.5 | 5.2 | 5.5 | 2.9 | 2 | 6.9 | 2.2 | 1.3 | 0.2 |
| Total expenses | 183 | 250 | 204 | 175 | 103 | 107 | 102 | 84.1 | 87.1 |
| EBITDA | 14.9 | −26.8 | 21.2 | 18.8 | 16.9 | 10.8 | 13.6 | 23 | 17.1 |
| EBITDA margin | 8.3% | -13.5% | 10.3% | 10.3% | 15.0% | 9.9% | 12.9% | 22.4% | 17.2% |
| Finance costs | 7.9 | 9.4 | 8.8 | 2.8 | 0.6 | 1 | 2.5 | 1.4 | 1.6 |
| Depreciation | 8.9 | 15.1 | 9.8 | 8.7 | 6.6 | 7.3 | 7.9 | 3.2 | 3.4 |
| Profit before tax | 1.7 | −46.1 | 8 | 10.2 | 11.8 | 9.4 | 5.4 | 19.8 | 12.2 |
| Tax | 1.2 | 2 | 2.5 | 2 | 2 | 0.6 | 0.7 | 0.9 | −0.7 |
| Net profit | 0.5 | −48.1 | 5.6 | 8.2 | 9.8 | 8.8 | 4.8 | 18.8 | 12.9 |
| Net margin | 0.3% | -24.2% | 2.7% | 4.5% | 8.7% | 8.0% | 4.5% | 18.4% | 13.0% |
| EPS (₹) | 0.24 | -24.48 | 2.84 | 4.15 | 4.99 | 4.49 | 2.43 | 9.60 | 6.58 |
| Net profit YoY | +101.0% | −961.5% | −31.7% | −16.6% | +11.2% | +84.9% | −74.7% | – | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 |
|---|---|---|---|---|---|
| Operating cash flow | 35.7 | 52.1 | 12.4 | −22.1 | 6.4 |
| Investing cash flow | 0 | −33.5 | −43 | −8.5 | −25.8 |
| Financing cash flow | 0 | −41.6 | 52.5 | 20.6 | 18.4 |
| Capital expenditure | 0 | 0 | 37.8 | 8.5 | 25.8 |
| Free cash flow (CFO − capex) | 35.7 | 52.1 | −25.4 | −30.6 | −19.4 |
Net profit trend
annual, ₹ croreFY21
₹8.8
FY22
₹9.8+11%
FY23
₹8.2−17%
FY24
₹5.6−32%
FY25
₹−48.1−962%
FY26
₹0.5+101%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 14 Aug 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone | 14 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | 30 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 30 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 5 Feb 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 5 Feb 2026 | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | 15 Nov 2025 | PDF on NSE XBRL |
| Q2 FY26 | Standalone | 15 Nov 2025 | PDF on NSE XBRL |
| Q1 FY26 | Consolidated | 13 Aug 2025 | PDF XBRL |
| Q1 FY26 | Standalone | 13 Aug 2025 | PDF XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 43.9×12.3×
P/B5Y avg 1.31×1.06×
ROEFY26, on average equity0.6%
Net margin0.3%
Debt / equity0.91×
Revenue CAGR (3Y)-0.2%
Profit CAGR (3Y)-61.2%
EPS (TTM)₹3.54
Market cap₹85 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
1.06×
vs 8-point avg 1.31× (−19%)
0.54× low1.31× avg2.82× high
History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹185 Cr−6%
Net worth₹80 Cr+18%
Total borrowings₹73 Cr−15%
Cash & bank balances₹13 Cr+444%
Investments₹19 Cr+11%
Inventories₹0 Cr
Trade receivables₹44 Cr−12%
Trade payables₹4 Cr−40%
Change vs the same date a year earlier.
Revenue mix FY17
software development services68.0%result ₹19 Cr
software licenses32.0%result ₹0.8 Cr
Segment revenue as reported, before inter-segment eliminations.