Your investments deserve an analyst, not a dashboard.

Quarterly results

consolidated · as filed with NSE · Q1 FY27 back to Q2 FY19

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q3 FY23	Q2 FY23	Q4 FY22	Q3 FY22	Q2 FY22	Q1 FY22	Q4 FY21	Q3 FY21	Q2 FY21	Q1 FY21	Q4 FY20	Q3 FY20	Q2 FY20	Q4 FY19	Q3 FY19	Q2 FY19
Revenue from operations	293	263	304	319	259	224	278	322	257	241	214	207	150	125	141	149	137	152	146	117	103	86.1	89.2	65.3	59.9	54.1	52.7	50.5	46.2	53.1
Other income	47.7	5.5	29.2	22.5	36.4	31.3	20	36.2	29.5	26.6	21.5	22.8	24.2	19.1	19.7	21	11.5	11.4	19.2	12.5	7.2	17.1	12	20.7	13.1	14.4	16.7	17.7	16.1	9.7
Total expenses	174	164	160	157	144	129	130	134	113	101	90	84.5	74.9	60.7	61	60.8	49.5	51.4	49.8	45.2	41.3	32.6	37.5	29.7	37.2	41.1	31.1	25.1	26	22.5
EBITDA	138	117	161	178	130	109	161	200	154	148	131	129	80.7	69.5	85.2	93	90.7	103	99.2	73.7	63.4	56	54.4	38.1	25.8	16.1	24.5	28.1	22.8	32.9
EBITDA margin	47.1%	44.4%	52.9%	55.7%	50.4%	48.7%	57.8%	62.0%	60.0%	61.4%	61.3%	62.4%	53.9%	55.7%	60.3%	62.5%	66.4%	68.1%	68.0%	62.9%	61.5%	65.0%	60.9%	58.3%	43.1%	29.7%	46.6%	55.5%	49.4%	61.8%
Finance costs	0	0	0	0	0	0.1	0	0	0	0	0	0	0	0	0	0	−0	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	19.2	17.8	17.1	16.1	15.2	14.3	13	11.9	9.8	8	6.9	6.5	5.8	5.5	4.9	4.9	3.6	3.2	3.1	1.6	1.6	2.5	2.6	2.5	3	3	3	2.6	2.6	2.2
Profit before tax	166	104	173	184	152	126	168	224	174	166	146	146	99	83.1	99.9	109	98.6	111	115	84.6	68.9	70.6	63.7	56.3	35.8	27.4	38.2	43.2	36.3	40.4
Tax	49	23.4	39	42.7	48.8	26.8	38.6	62.7	40.5	39	37.5	35.8	24.2	18.7	24.6	26.9	20	27.4	28.7	20.6	17.3	16.5	14.8	9.6	7.7	5.8	9.2	9	7.8	10.2
Net profit	118	79.8	133	140	102	100	130	162	134	129	107	109	73.7	63.1	74.8	80.5	78.1	83.6	86.1	64	51.6	54	48.9	46.7	28.1	21.6	29.1	34.2	28.5	30
Net margin	40.2%	30.4%	43.7%	43.9%	39.6%	44.7%	46.7%	50.3%	52.1%	53.7%	50.1%	52.6%	49.2%	50.6%	53.0%	54.0%	57.2%	55.2%	59.0%	54.6%	50.1%	62.7%	54.8%	71.6%	47.0%	39.9%	55.2%	67.6%	61.6%	56.4%
EPS (₹)	5.62	3.84	6.38	6.71	4.90	4.80	6.23	7.75	12.84	12.37	10.28	10.42	7.04	6.04	7.14	7.69	7.43	8.01	8.22	6.11	4.95	5.14	4.67	4.42	2.74	1.99	2.81	3.21	2.69	2.87
Net profit YoY	+14.9%	−20.5%	+2.4%	−13.6%	−23.7%	−22.4%	+20.8%	+48.6%	+82.1%	+105.0%	+43.7%	+35.4%	–	−19.2%	−10.6%	−6.5%	+51.3%	+54.8%	+76.1%	+37.0%	+83.5%	+150.1%	+68.2%	–	−17.7%	−24.1%	−3.1%	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22	FY21	FY20	FY19
Revenue from operations	1,145	1,082	812	555	551	344	225	195
Other income	93.6	117	95	65.8	54.6	56.9	59.2	49.2
Total expenses	625	507	350	251	196	141	148	95.6
EBITDA	586	624	489	323	367	212	89	109
EBITDA margin	51.2%	57.7%	60.3%	58.3%	66.5%	61.6%	39.6%	56.0%
Finance costs	0.2	0.1	0.1	0.1	0	0	0	0
Depreciation	66.2	49	27.2	19.5	11.5	9.2	11.7	9.9
Profit before tax	613	692	557	370	410	260	136	148
Tax	154	169	136	89.2	96.7	58.3	29.7	33.4
Net profit	455	526	420	276	312	201	107	115
Net margin	39.7%	48.6%	51.7%	49.7%	56.6%	58.6%	47.4%	59.0%
EPS (₹)	21.82	25.20	40.11	26.41	29.78	19.17	10.16	10.86
Net profit YoY	−13.5%	+25.4%	+52.0%	−11.5%	+54.9%	+88.6%	−7.1%	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22
Operating cash flow	467	543	386	249	283
Investing cash flow	−185	−298	−249	−129	−145
Financing cash flow	−262	−231	−169	−155	−94.2
Capital expenditure	99.7	124	53.8	197	13.8
Free cash flow (CFO − capex)	367	418	332	51.5	269

Net profit trend

annual, ₹ crore

FY21

₹201

FY22

₹312+55%

FY23

₹276−11%

FY24

₹420+52%

FY25

₹526+25%

FY26

₹455−14%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Consolidated · audited	1 Aug 2026	PDF XBRL
Q1 FY27	Standalone · audited	1 Aug 2026	PDF XBRL
Q4 FY26	Consolidated · audited	2 May 2026	PDF on NSE XBRL
Q4 FY26	Standalone · audited	2 May 2026	PDF on NSE XBRL
Q3 FY26	Consolidated · audited	31 Jan 2026	PDF on NSE XBRL
Q3 FY26	Standalone · audited	31 Jan 2026	PDF on NSE XBRL
Q2 FY26	Consolidated · audited	1 Nov 2025	PDF on NSE XBRL
Q2 FY26	Standalone · audited	1 Nov 2025	PDF on NSE XBRL
Q1 FY26	Consolidated · audited	26 Jul 2025	PDF on NSE XBRL
Q1 FY26	Standalone · audited	26 Jul 2025	PDF on NSE XBRL

Annual reports

NSE archive

FY2615.04 MB FY25 FY24 FY23 FY22 FY21 FY20 FY19 FY18

Key ratios

P/E (TTM)5Y avg 44.2×58.6×

P/B5Y avg 13.41×14.06×

ROEFY26, on average equity24.5%

Net margin39.7%

Debt / equity0.00×

Revenue CAGR (3Y)27.3%

Profit CAGR (3Y)18.1%

EPS (TTM)₹22.50

Market cap₹27,546 Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

P/B vs history

14.06×

vs 8-point avg 13.41× (+5%)

7.82× low13.41× avg19.64× high

History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.

Balance sheet 31 Mar 2026

Total assets₹2,419 Cr+12%

Net worth₹1,960 Cr+11%

Total borrowings₹0 Cr

Cash & bank balances₹51 Cr+59%

Investments₹1,487 Cr+10%

Inventories₹0 Cr

Trade receivables₹65 Cr+22%

Trade payables₹52 Cr+42%

Change vs the same date a year earlier.

Revenue mix FY26

Depository Activity83.8%result ₹467 Cr

Data Entry and Storage15.9%result ₹60.2 Cr

Repository0.3%result ₹−8 Cr

Segment revenue as reported, before inter-segment eliminations.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Aug 24	Jun 24	Mar 24	Dec 23
Promoter	15.00	15.00	15.00	15.00	15.00	15.00	15.00	15.00	15.00	15.00	15.00	15.00
FII	8.24	11.36	12.40	11.54	12.90	11.34	17.15	13.77	14.03	14.00	11.38	18.16
DII	15.19	14.42	15.12	14.18	14.24	15.41	19.11	21.57	24.17	24.92	23.15	21.33
of which MF	7.30	6.63	7.38	6.22	6.20	–	–	–	–	–	–	–
Retail	54.05	52.32	50.80	51.81	49.74	51.42	42.33	43.24	40.01	39.48	42.69	39.08
Other public	7.52	6.90	6.68	7.47	8.12	6.83	6.41	6.42	6.79	6.60	7.78	6.43

15,22,866 shareholders · NSE shareholding pattern filings.