Quarterly results
consolidated · as filed with NSE · Q1 FY27 back to Q2 FY18
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 | Q4 FY23 | Q3 FY23 | Q2 FY23 | Q4 FY22 | Q3 FY22 | Q2 FY22 | Q1 FY22 | Q4 FY21 | Q3 FY21 | Q2 FY21 | Q1 FY21 | Q4 FY20 | Q3 FY20 | Q2 FY20 | Q1 FY20 | Q3 FY18 | Q2 FY18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 112 | 131 | 112 | 136 | 93.9 | 110 | 96.4 | 117 | 78.9 | 90.1 | 78.7 | 96.4 | 66.4 | 77.5 | 62.1 | 84.8 | 65.9 | 56.2 | 76.4 | 49.2 | 79.6 | 55.6 | 75.9 | 37.4 | 66 | 56.1 | 71.6 | 49.9 | 72.9 | 96.7 |
| Other income | 14.8 | 15.7 | 13 | 12.6 | 13.7 | 15.2 | 11.9 | 11.9 | 11.9 | 10.3 | 13.7 | 11.2 | 11.5 | 10.4 | 11.6 | 8.5 | 7.2 | 6.8 | 5.9 | 7.3 | 5.7 | 8.1 | 8 | 9.5 | 7.4 | 7.1 | 9.1 | 7.8 | 8.8 | 7.4 |
| Total expenses | 81.5 | 74.4 | 76.1 | 72 | 70.2 | 65.9 | 69.5 | 65 | 60.4 | 64.2 | 58.4 | 57.6 | 51.5 | 53.8 | 51.1 | 45.4 | 45.7 | 43.2 | 44.8 | 42.5 | 50.8 | 39.5 | 36.2 | 34.5 | 53 | 40.8 | 37.3 | 39.9 | 37.6 | 36.2 |
| EBITDA | 34.6 | 60.8 | 40.3 | 68.4 | 27.7 | 47.4 | 30.4 | 55.7 | 21.8 | 29 | 23.4 | 41.9 | 17.8 | 27.3 | 13.9 | 42 | 22.5 | 15 | 33.5 | 8.6 | 30.5 | 18.3 | 41.9 | 5 | 15.2 | 17.6 | 36.5 | 12.1 | 36.3 | 61.2 |
| EBITDA margin | 31.0% | 46.5% | 36.0% | 50.2% | 29.5% | 43.2% | 31.6% | 47.5% | 27.7% | 32.2% | 29.7% | 43.5% | 26.9% | 35.2% | 22.4% | 49.5% | 34.1% | 26.7% | 43.9% | 17.6% | 38.4% | 32.8% | 55.2% | 13.5% | 23.0% | 31.3% | 50.9% | 24.3% | 49.7% | 63.3% |
| Finance costs | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.5 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0 | 0 |
| Depreciation | 3.9 | 3.8 | 3.7 | 3.5 | 3.4 | 3.1 | 3 | 2.9 | 2.8 | 2.7 | 2.6 | 2.6 | 2.6 | 3.1 | 2.7 | 2.5 | 2.1 | 1.9 | 1.8 | 1.9 | 1.7 | 2 | 2 | 2 | 2 | 2 | 1.9 | 1.8 | 0.9 | 0.8 |
| Profit before tax | 45 | 72 | 49 | 76.9 | 37.4 | 58.9 | 38.7 | 64.2 | 30.4 | 36.2 | 34 | 50.1 | 26.4 | 34.1 | 22.7 | 47.8 | 27.4 | 19.8 | 37.5 | 14 | 34.4 | 24.2 | 47.7 | 12.3 | 20.4 | 22.5 | 43.4 | 17.8 | 44.1 | 67.9 |
| Tax | 12 | 18.6 | 12.5 | 19.7 | 10.9 | 15.5 | 10.4 | 17.4 | 9 | 11.6 | 10 | 14.3 | 8.1 | 13.9 | 6.4 | 12.9 | 4.1 | 4.9 | 10.4 | 2.4 | 8 | 5.2 | 11.9 | 2.6 | 4.7 | 4.9 | 6.7 | 4.4 | 13.3 | 22.4 |
| Net profit | 33 | 53.4 | 36.5 | 57.2 | 26.5 | 43.4 | 28.4 | 46.9 | 21.4 | 24.6 | 23.9 | 35.7 | 18.4 | 20.2 | 16.3 | 34.9 | 23.3 | 14.9 | 27.1 | 11.5 | 26.5 | 18.9 | 35.8 | 9.7 | 15.7 | 17.6 | 36.7 | 13.5 | 30.7 | 45.5 |
| Net margin | 29.5% | 40.9% | 32.6% | 42.0% | 28.2% | 39.6% | 29.4% | 39.9% | 27.1% | 27.2% | 30.4% | 37.1% | 27.6% | 26.0% | 26.2% | 41.1% | 35.4% | 26.5% | 35.4% | 23.5% | 33.3% | 34.1% | 47.2% | 25.9% | 23.8% | 31.3% | 51.3% | 27.0% | 42.2% | 47.1% |
| EPS (₹) | 10.73 | 17.58 | 11.96 | 18.90 | 8.61 | 14.24 | 9.30 | 15.42 | 6.94 | 8.07 | 7.88 | 11.83 | 6.00 | 6.60 | 5.38 | 11.57 | 7.72 | 4.93 | 9.03 | 3.75 | 8.85 | 6.32 | 12.04 | 3.17 | 5.19 | 5.91 | 12.39 | 4.47 | 10.49 | 15.43 |
| Net profit YoY | +24.5% | +23.2% | +28.8% | +22.0% | +23.9% | +76.7% | +18.6% | +31.2% | +16.5% | +21.8% | +46.7% | +2.5% | – | −13.5% | +9.5% | +28.8% | −12.0% | −21.3% | −24.5% | +19.1% | +68.9% | +7.7% | −2.4% | −28.1% | – | – | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 |
|---|---|---|---|---|---|---|---|
| Revenue from operations | 473 | 402 | 332 | 279 | 248 | 248 | 244 |
| Other income | 54.8 | 50.8 | 46.7 | 37.9 | 27.2 | 31.3 | 31.5 |
| Total expenses | 293 | 261 | 232 | 191 | 176 | 161 | 171 |
| EBITDA | 197 | 155 | 112 | 99.3 | 79.6 | 95.8 | 81.3 |
| EBITDA margin | 41.7% | 38.6% | 33.8% | 35.6% | 32.1% | 38.5% | 33.4% |
| Finance costs | 2.5 | 2.1 | 1.7 | 1 | 0.5 | 0.6 | 0.9 |
| Depreciation | 14.4 | 11.7 | 10.5 | 10.5 | 7.7 | 7.8 | 7.8 |
| Profit before tax | 235 | 192 | 147 | 126 | 98.6 | 119 | 104 |
| Tax | 61.7 | 52.3 | 44.1 | 40.3 | 21.8 | 27.7 | 20.6 |
| Net profit | 174 | 140 | 103 | 85.5 | 76.8 | 91 | 83.5 |
| Net margin | 36.7% | 34.8% | 30.9% | 30.6% | 31.0% | 36.6% | 34.3% |
| EPS (₹) | 57.06 | 45.89 | 33.77 | 28.17 | 25.45 | 30.38 | 27.96 |
| Net profit YoY | +24.1% | +36.5% | +20.0% | +11.2% | −15.5% | +9.0% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 |
|---|---|---|---|---|---|
| Operating cash flow | 148 | 123 | 90.9 | 82.2 | 68 |
| Investing cash flow | −94.6 | −58.4 | −39.1 | 12.9 | −27.3 |
| Financing cash flow | −59.3 | −54 | −63 | −63.3 | −35.1 |
| Capital expenditure | 8.3 | 14.7 | 9.2 | 11.5 | 19 |
| Free cash flow (CFO − capex) | 139 | 108 | 81.7 | 70.7 | 49 |
Net profit trend
annual, ₹ croreFY21
₹91
FY22
₹76.8−16%
FY23
₹85.5+11%
FY24
₹103+20%
FY25
₹140+37%
FY26
₹174+24%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 7 Aug 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone | 7 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated | 13 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone | 13 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 11 Feb 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 11 Feb 2026 | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | 12 Nov 2025 | PDF XBRL |
| Q2 FY26 | Standalone | 12 Nov 2025 | PDF XBRL |
| Q1 FY26 | Consolidated | 5 Aug 2025 | PDF XBRL |
| Q1 FY26 | Standalone | 5 Aug 2025 | PDF XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 26.0×27.1×
P/B5Y avg 3.98×5.24×
ROEFY26, on average equity20.0%
Net margin36.7%
Debt / equity0.00×
Revenue CAGR (3Y)19.2%
Profit CAGR (3Y)26.7%
EPS (TTM)₹59.97
Market cap₹4,890 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
5.24×
vs 8-point avg 3.98× (+32%)
2.29× low3.98× avg5.31× high
History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹1,105 Cr+15%
Net worth₹932 Cr+16%
Total borrowings₹0 Cr
Cash & bank balances₹43 Cr−13%
Investments₹87 Cr−35%
Inventories₹0 Cr
Trade receivables₹35 Cr+9%
Trade payables₹15 Cr−2%
Change vs the same date a year earlier.
Revenue mix FY26
Ratings and related services89.3%result ₹232 Cr
Others10.7%result ₹−0.1 Cr
Segment revenue as reported, before inter-segment eliminations.