Quarterly results
standalone · as filed with NSE · Q1 FY27 back to Q2 FY24
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 293 | 235 | 192 | 165 | 355 | 340 | 318 | 208 | 163 | 184 | 167 | 181 |
| Other income | 15.2 | 22.9 | 13.2 | 24.3 | 8.3 | 12.2 | 13.2 | 12.1 | 8.7 | 8.8 | 6.8 | 8.2 |
| Total expenses | 202 | 170 | 152 | 121 | 240 | 205 | 199 | 143 | 122 | 139 | 120 | 125 |
| EBITDA | 98.1 | 71.3 | 46.9 | 54.9 | 121 | 140 | 124 | 69.5 | 44.3 | 53.1 | 54.6 | 62.6 |
| EBITDA margin | 33.5% | 30.4% | 24.4% | 33.2% | 34.1% | 41.1% | 39.0% | 33.4% | 27.2% | 28.8% | 32.7% | 34.5% |
| Finance costs | 0.7 | 0.6 | 0.3 | 4.6 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 6.7 | 6.5 | 6 | 5.9 | 5.7 | 4.9 | 4.7 | 4.6 | 3.5 | 7.7 | 7.9 | 6.5 |
| Profit before tax | 106 | 87.1 | 53.8 | 68.7 | 123 | 147 | 132 | 76.9 | 49.5 | 54.2 | 43.7 | 64.3 |
| Tax | 27.7 | 22.8 | 13.6 | 16.6 | 31.7 | 37.1 | 33.5 | 18.6 | 11.7 | 14.5 | 11.6 | 16.5 |
| Net profit | 78.3 | 64.3 | 40.2 | 52.1 | 91.2 | 110 | 99 | 58.3 | 37.8 | 39.5 | 32.1 | 47.9 |
| Net margin | 26.7% | 27.4% | 20.9% | 31.5% | 25.7% | 32.3% | 31.1% | 28.0% | 23.2% | 21.5% | 19.3% | 26.4% |
| EPS (₹) | 4.51 | 3.71 | 2.32 | 3.01 | 5.26 | 6.35 | 5.71 | 3.36 | 2.18 | 2.29 | 1.85 | 2.76 |
| Net profit YoY | −14.2% | −41.6% | −59.4% | −10.6% | +141.3% | +178.8% | +208.3% | +21.9% | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 |
|---|---|---|---|
| Revenue from operations | 947 | 1,030 | 712 |
| Other income | 68.7 | 46.3 | 28.9 |
| Total expenses | 683 | 670 | 511 |
| EBITDA | 294 | 378 | 229 |
| EBITDA margin | 31.0% | 36.7% | 32.2% |
| Finance costs | 6.2 | 0.1 | 0.2 |
| Depreciation | 24 | 17.8 | 28.1 |
| Profit before tax | 333 | 406 | 220 |
| Tax | 84.7 | 101 | 56.3 |
| Net profit | 248 | 305 | 164 |
| Net margin | 26.2% | 29.6% | 23.0% |
| EPS (₹) | 14.29 | 17.59 | 9.44 |
| Net profit YoY | −18.8% | +86.4% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 |
|---|---|---|---|
| Operating cash flow | 334 | 45.8 | 241 |
| Investing cash flow | −276 | −35.2 | −264 |
| Financing cash flow | −30.7 | −18.6 | −2 |
| Capital expenditure | 0 | 79.9 | 173 |
| Free cash flow (CFO − capex) | 334 | −34.1 | 68.4 |
Net profit trend
annual, ₹ croreFY24
₹164
FY25
₹305+86%
FY26
₹248−19%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Standalone | 3 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 25 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 13 Feb 2026 | PDF XBRL |
| Q2 FY26 | Standalone | 4 Nov 2025 | PDF XBRL |
| Q1 FY26 | Standalone | 22 Jul 2025 | PDF XBRL |
| Q4 FY25 | Standalone · audited | 14 May 2025 | PDF on NSE XBRL |
| Q3 FY25 | Standalone | 29 Jan 2025 | PDF on NSE XBRL |
| Q2 FY25 | Standalone | 29 Oct 2024 | PDF on NSE XBRL |
| Q1 FY25 | Standalone | 6 Aug 2024 | PDF on NSE XBRL |
| Q4 FY24 | Standalone · audited | 26 May 2024 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 37.9×42.1×
P/B5Y avg 8.76×7.28×
ROEFY26, on average equity19.9%
Net margin26.2%
Debt / equity0.00×
Revenue CAGR (3Y)–
Profit CAGR (3Y)–
EPS (TTM)₹13.54
Market cap₹9,899 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
7.28×
vs 5-point avg 8.76× (−17%)
4.17× low8.76× avg13.55× high
History points are balance-sheet dates (2024 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹1,641 Cr+16%
Net worth₹1,360 Cr+20%
Total borrowings₹0 Cr
Cash & bank balances₹61 Cr+85%
Investments₹252 Cr+35%
Inventories₹187 Cr−29%
Trade receivables₹339 Cr−3%
Trade payables₹57 Cr−36%
Change vs the same date a year earlier.