Quarterly results
consolidated · as filed with NSE · Q1 FY27 back to Q4 FY18
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 | Q4 FY23 | Q3 FY23 | Q2 FY23 | Q1 FY23 | Q4 FY22 | Q3 FY22 | Q2 FY22 | Q1 FY22 | Q4 FY21 | Q3 FY21 | Q2 FY21 | Q1 FY21 | Q4 FY20 | Q3 FY20 | Q2 FY20 | Q1 FY20 | Q4 FY19 | Q3 FY19 | Q2 FY19 | Q1 FY19 | Q4 FY18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 891 | 815 | 736 | 737 | 711 | 693 | 513 | 495 | 493 | 448 | 438 | 408 | 383 | 449 | 438 | 357 | 273 | 254 | 227 | 190 | 179 | 145 | 150 | 131 | 52.1 | 151 | 204 | 204 | 227 | 236 | 184 | 182 | 201 | 205 |
| Other income | 22.7 | 30.4 | 21 | 18.7 | 25.1 | 24.8 | 14.7 | 23.4 | 17.5 | 15.1 | 9.2 | 8.7 | 7 | 7 | 7 | 3.5 | 3.8 | 5.1 | 3.5 | 2.6 | 3.8 | 8.2 | 3.7 | 3.7 | 3.1 | 3.8 | 4.7 | 1.4 | 3 | 15.2 | 17.3 | 9.1 | 1 | 1.5 |
| Total expenses | 678 | 641 | 567 | 553 | 535 | 551 | 387 | 354 | 375 | 369 | 356 | 329 | 310 | 390 | 376 | 304 | 244 | 222 | 203 | 165 | 162 | 137 | 140 | 121 | 51.4 | 147 | 187 | 178 | 204 | 234 | 177 | 153 | 160 | 183 |
| EBITDA | 252 | 204 | 198 | 213 | 204 | 174 | 158 | 164 | 133 | 90.3 | 88.6 | 86.7 | 80.1 | 66.5 | 66.3 | 56.8 | 31.5 | 35 | 25.5 | 27.6 | 18.8 | 10.1 | 13.3 | 13.2 | 3.2 | 7.1 | 20.2 | 28.9 | 27.2 | 10.6 | 12 | 36.3 | 49.5 | 34.1 |
| EBITDA margin | 28.3% | 25.0% | 26.9% | 28.9% | 28.7% | 25.1% | 30.8% | 33.1% | 27.0% | 20.2% | 20.2% | 21.3% | 20.9% | 14.8% | 15.1% | 15.9% | 11.5% | 13.8% | 11.2% | 14.5% | 10.5% | 7.0% | 8.8% | 10.0% | 6.1% | 4.7% | 9.9% | 14.2% | 12.0% | 4.5% | 6.5% | 19.9% | 24.6% | 16.7% |
| Finance costs | 7.7 | 5.7 | 5.1 | 6.1 | 6.3 | 9.4 | 10.7 | 5.8 | 1.8 | 0.8 | 0.5 | 1 | 0.3 | 0.4 | 0.1 | 0.1 | 0.2 | 0.4 | 0 | 0.2 | 0 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 1 | 3.9 | 0.1 | 2.9 | 3.4 | 3.2 |
| Depreciation | 31.7 | 25.1 | 23.2 | 22.5 | 22.8 | 22.9 | 21.8 | 17.6 | 14.1 | 11.1 | 6.3 | 7.3 | 6.4 | 8 | 3.9 | 4 | 2.6 | 2.4 | 1.6 | 1.5 | 1.8 | 2.5 | 2.3 | 2.4 | 2.3 | 2.7 | 2.6 | 3.5 | 3.4 | 4.3 | 5.2 | 4.6 | 4.9 | 9.8 |
| Profit before tax | 236 | 204 | 191 | 203 | 200 | 167 | 140 | 164 | 135 | 93.5 | 91 | 87.2 | 80.4 | 87.2 | 44.7 | 56.2 | 32.4 | 37.3 | 27.4 | 28.4 | 20.8 | 15.6 | 14.5 | 14.4 | 3.9 | 8.2 | 22.1 | −1.3 | 25.8 | 17.6 | 24 | 37.9 | 42.2 | 22.7 |
| Tax | 34 | 16.7 | 20.3 | 17.1 | 19.2 | 21.4 | 12.3 | 18.2 | 13.9 | 8 | 3.8 | 5.2 | 9.4 | 10.4 | −1.2 | 5.2 | 1.7 | 2.1 | −0.8 | 1 | 0.6 | −7.4 | 0.2 | 0.5 | 4.7 | −0.1 | 0.8 | −2.2 | 3.9 | 1 | 2.6 | 4.9 | 8.1 | 2.6 |
| Net profit | 202 | 187 | 170 | 186 | 181 | 145 | 128 | 146 | 121 | 85.5 | 87.2 | 82 | 71 | 76.7 | 45.8 | 51 | 30.7 | 35.2 | 28.3 | 27.5 | 20.3 | 23 | 14.3 | 13.9 | −0.8 | 8.3 | 21.2 | 1 | 21.9 | 16.7 | 21.5 | 33 | 34 | 20.1 |
| Net margin | 22.6% | 22.9% | 23.1% | 25.2% | 25.5% | 21.0% | 24.9% | 29.4% | 24.5% | 19.1% | 19.9% | 20.1% | 18.5% | 17.1% | 10.5% | 14.3% | 11.3% | 13.9% | 12.5% | 14.4% | 11.3% | 15.9% | 9.5% | 10.6% | -1.5% | 5.5% | 10.4% | 0.5% | 9.7% | 7.0% | 11.7% | 18.1% | 16.9% | 9.8% |
| EPS (₹) | 4.62 | 4.32 | 3.95 | 4.26 | 4.15 | 3.28 | 2.93 | 3.36 | 2.77 | 1.96 | 2.05 | 1.91 | 1.68 | 1.68 | 1.23 | 2.46 | 1.49 | 3.45 | 2.76 | 2.68 | 1.99 | 2.29 | 1.39 | 1.35 | -0.08 | 0.81 | 2.07 | 0.09 | 2.14 | 1.63 | 2.10 | 3.22 | 3.32 | 1.96 |
| Net profit YoY | +11.4% | +28.7% | +33.1% | +27.4% | +49.8% | +69.9% | +46.7% | +77.7% | +70.1% | +11.4% | +90.2% | +60.8% | +131.2% | +118.0% | +62.1% | +85.7% | +51.6% | +53.2% | +98.3% | +97.8% | +2639.6% | +178.2% | −32.8% | +1346.2% | −103.6% | −50.4% | −1.1% | −97.1% | −35.6% | −17.0% | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 2,998 | 2,193 | 1,677 | 1,516 | 850 | 478 | 786 | 804 | 789 |
| Other income | 95.2 | 80.5 | 39.9 | 21.3 | 14.9 | 18.7 | 13 | 42.6 | 4.1 |
| Total expenses | 2,296 | 1,668 | 1,365 | 1,314 | 751 | 449 | 716 | 725 | 682 |
| EBITDA | 819 | 629 | 346 | 221 | 107 | 39.7 | 83.4 | 108 | 159 |
| EBITDA margin | 27.3% | 28.7% | 20.6% | 14.6% | 12.6% | 8.3% | 10.6% | 13.5% | 20.1% |
| Finance costs | 23.2 | 27.8 | 2.6 | 0.7 | 0.7 | 0.5 | 1.6 | 10.3 | 12.4 |
| Depreciation | 93.7 | 76.5 | 30.9 | 18.5 | 7.3 | 9.5 | 12.2 | 19 | 39.6 |
| Profit before tax | 797 | 606 | 352 | 220 | 114 | 48.4 | 54.8 | 122 | 111 |
| Tax | 73.3 | 65.9 | 26.5 | 16.2 | 2.8 | −2 | 2.4 | 16.5 | 14.3 |
| Net profit | 724 | 540 | 326 | 204 | 111 | 50.3 | 52.4 | 105 | 96.5 |
| Net margin | 24.1% | 24.6% | 19.4% | 13.5% | 13.1% | 10.5% | 6.7% | 13.1% | 12.2% |
| EPS (₹) | 16.68 | 12.34 | 7.60 | 4.89 | 10.86 | 4.90 | 5.11 | 10.27 | 9.42 |
| Net profit YoY | +34.1% | +65.7% | +59.4% | +83.7% | +120.9% | −3.9% | −50.2% | +8.9% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 |
|---|---|---|---|---|---|
| Operating cash flow | 903 | 829 | 350 | 261 | 185 |
| Investing cash flow | −446 | −1,119 | −260 | −238 | −172 |
| Financing cash flow | −246 | 158 | 257 | 7.2 | −12 |
| Capital expenditure | 137 | 161 | 63.8 | 34.5 | 67 |
| Free cash flow (CFO − capex) | 766 | 668 | 286 | 226 | 118 |
Net profit trend
annual, ₹ croreFY21
₹50.3
FY22
₹111+121%
FY23
₹204+84%
FY24
₹326+59%
FY25
₹540+66%
FY26
₹724+34%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 7 Aug 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone | 7 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | 19 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 19 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 6 Feb 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 6 Feb 2026 | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | 11 Nov 2025 | PDF XBRL |
| Q2 FY26 | Standalone | 11 Nov 2025 | PDF XBRL |
| Q1 FY26 | Consolidated | 5 Aug 2025 | PDF XBRL |
| Q1 FY26 | Standalone | 5 Aug 2025 | PDF XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)12.4×
P/B3.75×
ROEFY26, on average equity34.5%
Net margin24.1%
Debt / equity0.09×
Revenue CAGR (3Y)25.5%
Profit CAGR (3Y)52.5%
EPS (TTM)₹18.08
Market cap₹9,234 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
Balance sheet 31 Mar 2026
Total assets₹3,770 Cr+34%
Net worth₹2,463 Cr+42%
Total borrowings₹231 Cr+13%
Cash & bank balances₹494 Cr+75%
Investments₹352 Cr+77%
Inventories₹1 Cr+79%
Trade receivables₹171 Cr+40%
Trade payables₹153 Cr+55%
Change vs the same date a year earlier.
Revenue mix FY26
Visa and consular services61.4%result ₹725 Cr
Digital services38.6%result ₹95.3 Cr
Segment revenue as reported, before inter-segment eliminations.