Quarterly results
consolidated · as filed with NSE · Q4 FY26 back to Q4 FY18
| ₹ crore | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 | Q4 FY23 | Q3 FY23 | Q2 FY23 | Q1 FY23 | Q4 FY22 | Q3 FY22 | Q2 FY22 | Q1 FY22 | Q4 FY21 | Q3 FY21 | Q2 FY21 | Q1 FY21 | Q4 FY20 | Q3 FY20 | Q4 FY19 | Q4 FY18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 342 | 245 | 429 | 435 | 0 | 0 |
| Other income | 1.5 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 1.9 | 1.8 | 1 | 1 | 4 | 1 | 134 | 6.3 | 34.1 | 7.1 | 0 | 0 |
| Total expenses | 0.1 | 0.2 | 0.8 | 0.7 | 0.4 | 0.4 | 0.5 | 0.5 | 2.1 | 4.2 | 0.6 | 0.6 | 147 | 2 | 2.2 | 2.1 | 2.1 | 1.8 | 2.1 | 2 | 7.7 | 2.8 | 351 | 307 | 630 | 427 | 0 | 0 |
| EBITDA | −0.1 | −0.2 | −0.8 | −0.1 | −0.4 | −0.4 | −0.5 | −0.5 | −2.1 | −4.2 | −0.6 | −0.6 | −145 | −0.7 | −0.9 | −0.8 | −0.9 | −0.7 | −0.9 | −0.8 | −7.4 | −1.7 | 77.6 | 28.7 | −96.8 | 108 | 0 | 0 |
| EBITDA margin | – | – | – | – | – | – | – | – | – | – | – | – | -34623.8% | -183.3% | -215.0% | -239.9% | -215.0% | -253.8% | -264.7% | -319.2% | -3695.0% | -785.7% | 22.7% | 11.7% | -22.6% | 24.9% | – | – |
| Finance costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.8 | 0.8 | 0 | 0.8 | 48.6 | 53.2 | 56 | 58.2 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 38 | 37.7 | 48 | 42 | 0 | 0 |
| Profit before tax | 1.4 | 0.1 | −0.8 | −0.7 | −0.4 | −0.4 | −0.5 | 8.2 | −1.8 | −4.2 | −0.6 | −0.6 | −146 | −1.6 | −1.8 | −1.8 | 0.1 | 0.2 | −0.8 | −0.8 | 400 | −79.4 | 125 | −88.4 | −866 | 15.4 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | −1.6 | −43.2 | 1.7 | 0 | 0 |
| Net profit | 1.4 | 0.1 | −0.8 | −0.7 | −0.4 | −0.4 | −0.5 | 8.2 | −1.8 | −4.2 | −0.6 | −0.6 | −146 | −1.6 | −1.8 | −1.8 | 0.1 | 0.2 | −0.8 | −0.8 | 400 | −79.4 | 125 | −86.7 | −823 | 13.7 | 0 | 0 |
| Net margin | – | – | – | – | – | – | – | – | – | – | – | – | -34647.6% | -447.2% | -440.0% | -523.1% | 30.0% | 88.5% | -244.1% | -303.8% | 199940.0% | -37790.5% | 36.5% | -35.4% | -191.9% | 3.1% | – | – |
| EPS (₹) | 0.45 | 0.02 | -0.26 | -0.22 | 0.13 | -0.12 | -0.17 | 2.60 | -0.57 | -1.35 | -0.18 | -0.18 | 0.00 | -0.51 | -1.00 | -0.57 | 57.33 | 0.07 | -0.26 | -0.25 | 131.63 | -25.30 | 39.84 | -27.65 | -262.30 | 4.39 | 0.00 | 0.00 |
| Net profit YoY | +448.0% | +115.8% | −49.2% | −108.5% | +77.3% | +90.8% | +6.9% | +1558.9% | +98.8% | −162.1% | +67.0% | +68.8% | −121366.7% | −800.0% | −112.0% | −127.3% | −100.0% | +100.3% | −100.7% | +99.1% | +148.6% | −680.5% | – | – | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 0 | 0 | 0 | 1.5 | 1.3 | 1.8 | 1,643 | 1,841 | 1,935 |
| Other income | 1.7 | 0 | 0.3 | 0.9 | 5.6 | 7.3 | 94.4 | 61.8 | 49.2 |
| Total expenses | 1.8 | 1.9 | 7.4 | 153 | 8.1 | 22.5 | 2,018 | 2,014 | 1,918 |
| EBITDA | −1.8 | −1.9 | −7.4 | −148 | −3.3 | −19.8 | 3.4 | 163 | 330 |
| EBITDA margin | – | – | – | -9853.3% | -257.9% | -1076.6% | 0.2% | 8.9% | 17.0% |
| Finance costs | 0 | 0 | 0 | 3.6 | 3.4 | 0 | 213 | 179 | 203 |
| Depreciation | 0 | 0 | 0 | 0.2 | 0.3 | 0.8 | 166 | 158 | 110 |
| Profit before tax | −0 | 6.8 | −7.2 | −151 | −1.3 | 280 | −1,189 | 1,258 | 37.6 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 65.9 | 168 | 15 |
| Net profit | −0 | 6.8 | −7.2 | −151 | −1.3 | 280 | −1,255 | 1,090 | 22.6 |
| Net margin | – | – | – | -10048.0% | -102.4% | 15207.6% | -76.4% | 59.2% | 1.2% |
| EPS (₹) | -0.01 | 2.18 | -2.28 | 0.00 | 56.88 | 93.36 | -395.73 | 347.47 | 7.21 |
| Net profit YoY | −100.5% | +195.5% | +95.3% | −11583.7% | −100.5% | +122.3% | −215.2% | +4718.8% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 |
|---|---|---|---|---|---|
| Operating cash flow | 6.2 | −1.6 | −6.1 | −4.2 | −2.8 |
| Investing cash flow | 0.7 | 0 | 0.1 | 1.1 | −0 |
| Financing cash flow | 1.3 | 1.4 | 2.5 | 1.3 | 1.8 |
| Capital expenditure | 0 | 0 | 0 | 0 | 0 |
| Free cash flow (CFO − capex) | 6.2 | −1.6 | −6.1 | −4.2 | −2.8 |
Net profit trend
annual, ₹ croreFY21
₹280
FY22
₹−1.3−100%
FY23
₹−151−11584%
FY24
₹−7.2+95%
FY25
₹6.8+195%
FY26
₹−0−100%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Standalone | 14 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | 29 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | – | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 29 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | – | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 13 Feb 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 13 Feb 2026 | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | 12 Nov 2025 | PDF XBRL |
| Q2 FY26 | Standalone | 12 Nov 2025 | PDF XBRL |
| Q1 FY26 | Consolidated | 8 Aug 2025 | PDF XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 4.6×-411.3×
P/B-0.07×
ROEFY26, on average equity0.0%
Net margin–
Debt / equity-0.94×
Revenue CAGR (3Y)–
Profit CAGR (3Y)–
EPS (TTM)₹-0.01
Market cap₹14 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
Balance sheet 31 Mar 2026
Total assets₹25 Cr+65%
Net worth₹-186 Cr−0%
Total borrowings₹175 Cr+1%
Cash & bank balances₹0 Cr−85%
Investments₹0 Cr
Inventories₹0 Cr
Trade receivables₹0 Cr
Trade payables₹1 Cr−39%
Change vs the same date a year earlier.
Revenue mix FY22
Media100.0%result ₹0.1 Cr
Segment revenue as reported, before inter-segment eliminations.