Your investments deserve an analyst, not a dashboard.

Quarterly results

consolidated · as filed with NSE · Q1 FY27 back to Q4 FY19

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q4 FY23	Q3 FY23	Q2 FY23	Q4 FY22	Q3 FY22	Q2 FY22	Q1 FY22	Q4 FY21	Q3 FY21	Q2 FY21	Q1 FY21	Q4 FY20	Q3 FY20	Q2 FY20	Q1 FY20	Q4 FY19
Revenue from operations	472	342	301	325	308	345	346	367	340	321	292	314	328	339	358	446	342	375	232	473	411	308	99.4	251	260	280	313	0
Other income	9.8	10.2	9.7	7.7	11.4	7.7	6.7	11.2	11.8	8	9.5	9.5	7.8	7	7.3	4.5	6.2	3.5	4.9	2.1	1.7	1.7	4.7	0.2	0.9	−0.4	5.3	0
Total expenses	392	280	253	278	258	299	296	316	281	273	247	259	308	300	308	347	246	214	134	257	230	264	105	241	238	262	286	0
EBITDA	82.6	64.1	50.5	49.1	52.6	48.2	51.7	53	61.6	51.1	46.9	57.5	22.1	41.4	53.2	101	97.7	164	101	219	184	46.3	−3.3	12.7	24.6	19.9	29.1	0
EBITDA margin	17.5%	18.8%	16.8%	15.1%	17.1%	14.0%	15.0%	14.5%	18.1%	15.9%	16.1%	18.3%	6.7%	12.2%	14.8%	22.7%	28.6%	43.7%	43.5%	46.3%	44.8%	15.0%	-3.3%	5.1%	9.4%	7.1%	9.3%	–
Finance costs	0.1	0.1	0	0.1	0	0.1	0	0	0	0	0.1	0.1	0.1	0.1	0.9	0	0	0	0.1	0.4	0.1	0.1	0	0	0	0	0	0
Depreciation	2	2	2.1	2.1	2.2	2.2	2.1	2.4	2.3	2.4	2.4	2.5	2.4	2.5	2.5	2.5	2.5	2.5	2.5	2.3	2.6	2.6	2.6	2.5	2.6	2.2	2.2	0
Profit before tax	90.2	72.3	58.1	54.6	61.7	53.6	56.3	61.8	71	56.7	53.9	64.5	27.4	45.7	57.1	103	101	165	103	219	183	45.4	−1.2	10.3	22.9	17.3	32.2	0
Tax	25.1	20.6	16.1	14.5	16.1	14.4	15.7	15.8	17.9	16.5	13.8	16.5	13.3	12.4	16.1	29.9	25.7	41	26.1	55.5	47	10	0.1	2.6	5.9	−3	10.2	0
Net profit	65.6	51.6	42.2	40.5	45.9	39.5	40.8	46.3	53.4	40.4	40.2	48.2	14.3	33.5	41.2	73.3	75.7	124	77.4	163	136	35.5	−1.4	7.8	16.9	20.4	22	0
Net margin	13.9%	15.1%	14.0%	12.4%	14.9%	11.5%	11.8%	12.6%	15.7%	12.6%	13.8%	15.3%	4.3%	9.9%	11.5%	16.4%	22.2%	33.0%	33.4%	34.5%	33.1%	11.5%	-1.4%	3.1%	6.5%	7.3%	7.0%	–
EPS (₹)	2.64	2.07	1.70	1.63	1.84	1.59	1.64	1.86	2.14	1.62	1.62	1.94	0.86	2.02	2.48	4.41	4.56	7.45	4.66	9.85	8.22	2.14	-0.08	0.47	1.02	1.23	1.33	0.00
Net profit YoY	+42.9%	+30.6%	+3.4%	−12.7%	−14.0%	−2.3%	+1.5%	−3.9%	–	+183.6%	+19.9%	+17.0%	−80.5%	−55.7%	−66.7%	−55.2%	−44.4%	+248.3%	+5683.3%	+1999.9%	+705.6%	+74.3%	−106.3%	–	–	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22	FY21	FY20	FY19
Revenue from operations	1,276	1,398	1,222	1,363	1,394	1,292	1,104	1,225
Other income	39	37.4	39.5	28.9	19	10.2	5.9	6.9
Total expenses	1,068	1,192	1,020	1,197	941	856	1,028	1,154
EBITDA	216	214	212	177	463	447	86.3	79
EBITDA margin	16.9%	15.3%	17.4%	13.0%	33.2%	34.6%	7.8%	6.5%
Finance costs	0.2	0.2	0.2	1.2	0.2	0.6	0.1	1.2
Depreciation	8.4	9	9.7	9.9	10	10.2	9.5	7.3
Profit before tax	247	243	242	195	472	446	82.6	77.4
Tax	67.3	63.8	63	58.9	123	113	15.8	30.8
Net profit	180	180	179	137	350	334	67	47.2
Net margin	14.1%	12.9%	14.7%	10.0%	25.1%	25.8%	6.1%	3.9%
EPS (₹)	7.24	7.23	7.21	8.24	21.06	20.13	4.04	2.85
Net profit YoY	+0.1%	+0.4%	+31.2%	−60.9%	+4.8%	+398.3%	+41.9%	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22
Operating cash flow	168	109	230	153	298
Investing cash flow	−29.9	235	45.1	−15.3	−300
Financing cash flow	−99.5	−99.5	−324	−49.8	−49.8
Capital expenditure	35.2	6.1	21.4	5.2	13.5
Free cash flow (CFO − capex)	133	103	209	148	284

Net profit trend

annual, ₹ crore

FY21

₹334

FY22

₹350+5%

FY23

₹137−61%

FY24

₹179+31%

FY25

₹180+0%

FY26

₹180+0%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Consolidated	18 Jul 2026	PDF on NSE XBRL
Q1 FY27	Standalone	18 Jul 2026	PDF on NSE XBRL
Q4 FY26	Consolidated · audited	24 Apr 2026	PDF on NSE XBRL
Q4 FY26	Standalone · audited	24 Apr 2026	PDF on NSE XBRL
Q3 FY26	Consolidated	14 Feb 2026	PDF on NSE XBRL
Q3 FY26	Standalone	14 Feb 2026	PDF on NSE XBRL
Q2 FY26	Consolidated	30 Oct 2025	PDF on NSE XBRL
Q2 FY26	Standalone	30 Oct 2025	PDF on NSE XBRL
Q1 FY26	Consolidated	13 Aug 2025	PDF on NSE XBRL
Q1 FY26	Standalone	13 Aug 2025	PDF on NSE XBRL

Annual reports

NSE archive

FY262.11 MB FY252.50 MB FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17

Key ratios

P/E (TTM)5Y avg 12.7×15.7×

P/B5Y avg 2.39×2.90×

ROEFY26, on average equity17.3%

Net margin14.1%

Debt / equity0.00×

Revenue CAGR (3Y)-2.2%

Profit CAGR (3Y)9.6%

EPS (TTM)₹8.03

Market cap₹3,146 Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

P/B vs history

2.90×

vs 8-point avg 2.39× (+21%)

1.52× low2.39× avg3.88× high

History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.

Balance sheet 31 Mar 2026

Total assets₹1,285 Cr+16%

Net worth₹1,083 Cr+8%

Total borrowings₹0 Cr

Cash & bank balances₹387 Cr+11%

Investments₹2 Cr−11%

Inventories₹184 Cr+56%

Trade receivables₹254 Cr−1%

Trade payables₹152 Cr+168%

Change vs the same date a year earlier.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Jun 24	Mar 24	Dec 23	Sept 23
Promoter	57.47	57.47	57.47	57.47	57.47	57.47	57.47	57.47	57.47	57.47	57.47	57.47
FII	1.40	1.35	1.13	1.42	1.43	1.53	1.51	1.66	2.09	1.12	1.12	0.95
DII	0.01	0.01	0.01	0.01	0.13	0.11	0.10	0.13	0.07	0.06	0.05	0.04
of which MF	0.00	0.00	0.00	0.00	0.13	–	–	–	–	–	–	–
Retail	29.26	29.32	29.69	29.33	29.24	28.97	29.17	28.81	27.62	29.82	29.61	29.90
Other public	11.86	11.85	11.70	11.77	11.73	11.92	11.75	11.93	12.75	11.53	11.75	11.64

1,11,850 shareholders · NSE shareholding pattern filings.