Your investments deserve an analyst, not a dashboard.

Quarterly results

consolidated · as filed with NSE · Q1 FY27 back to Q4 FY19

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q3 FY23	Q2 FY23	Q1 FY23	Q4 FY22	Q3 FY22	Q2 FY22	Q1 FY22	Q4 FY21	Q3 FY21	Q2 FY21	Q1 FY21	Q4 FY20	Q3 FY20	Q2 FY20	Q1 FY20	Q4 FY19
Revenue from operations	979	828	945	801	942	788	919	837	945	798	903	819	958	779	900	830	943	665	841	614	267	590	616	368	135	621	831	722	883	0
Other income	18	19.8	21	21.4	17	22.3	9.9	17.2	16.2	21.9	11.1	15.5	13.3	9.9	7.6	11.9	9.3	18.7	13.5	11.5	12.2	14.4	13.2	14.4	52	17.1	17	17.7	16.9	0
Total expenses	911	816	869	795	884	748	841	785	878	737	836	748	828	700	798	770	793	599	758	575	372	564	588	441	322	579	672	642	744	0
EBITDA	204	151	212	145	199	178	200	175	185	182	182	182	240	182	206	161	245	162	169	119	−31.5	112	118	18.1	−85.9	140	264	185	243	0
EBITDA margin	20.8%	18.2%	22.4%	18.1%	21.1%	22.6%	21.7%	20.9%	19.6%	22.8%	20.2%	22.2%	25.0%	23.4%	22.9%	19.4%	25.9%	24.4%	20.0%	19.4%	-11.8%	19.0%	19.1%	4.9%	-63.6%	22.5%	31.7%	25.7%	27.6%	–
Finance costs	32.7	33.6	32.3	33.8	34.9	34.8	31.1	31.8	30.8	31	29.5	28.4	28.1	27.2	28.6	27.2	24.9	24.5	23.3	22	23	24.2	25	26.5	27.8	27.1	28.5	30.8	31.4	0
Depreciation	103	105	104	105	106	104	90.2	90.2	87.2	90.3	86	81.7	81.1	76.5	75.4	73.6	69.3	71.8	61.6	58.6	50.1	62	65.2	64.5	73.1	71.4	76.5	74.9	73	0
Profit before tax	85.9	3.8	88.9	19.3	70.1	62.2	77.3	69.8	217	82.9	78	46.1	144	88.3	110	72.1	160	84.6	97.3	50.2	−92.4	40.4	36.1	−58.4	−135	58.2	176	97.4	156	0
Tax	21.9	1.6	22.8	5.4	18.1	16.3	18.6	17.8	43.1	19.3	20.1	12.1	36.7	22.7	26.6	17.2	40.4	21.6	24.9	13	−22.9	10.9	9.7	−14.1	−33.9	19.8	57.6	26.1	54.8	0
Net profit	64	2.2	66.1	13.9	52	45.9	58.7	52	174	63.6	58	34	107	65.6	83.2	54.8	119	63	72.3	37.2	−69.5	29.5	26.4	−44.3	−101	38.4	118	71.3	101	0
Net margin	6.5%	0.3%	7.0%	1.7%	5.5%	5.8%	6.4%	6.2%	18.4%	8.0%	6.4%	4.1%	11.2%	8.4%	9.2%	6.6%	12.7%	9.5%	8.6%	6.1%	-26.0%	5.0%	4.3%	-12.0%	-74.7%	6.2%	14.2%	9.9%	11.4%	–
EPS (₹)	4.98	0.17	5.14	1.08	4.05	3.57	4.57	4.04	13.54	4.95	4.51	2.64	8.32	5.11	6.47	4.27	9.29	4.90	5.63	2.89	-5.41	2.29	2.06	-3.45	-7.85	2.99	9.20	5.55	7.86	0.00
Net profit YoY	+23.0%	−95.2%	+12.6%	−73.3%	−70.1%	−27.9%	+1.2%	+52.9%	+62.8%	−3.0%	−30.3%	−38.0%	−10.5%	+4.2%	+15.0%	+47.4%	+271.8%	+113.6%	+173.8%	+183.9%	+31.1%	−23.3%	−77.7%	−162.2%	−199.9%	–	–	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22	FY21	FY20	FY19
Revenue from operations	3,515	3,489	3,479	3,452	2,388	1,708	3,056	2,931
Other income	79.2	65.6	61.7	38.7	56	94.1	68.7	68.2
Total expenses	3,364	3,251	3,149	3,060	2,304	1,915	2,638	2,522
EBITDA	707	737	786	794	418	162	832	477
EBITDA margin	20.1%	21.1%	22.6%	23.0%	17.5%	9.5%	27.2%	16.3%
Finance costs	135	128	117	108	92.8	104	118	3.5
Depreciation	420	371	339	295	242	265	296	64
Profit before tax	182	426	351	430	140	−117	487	478
Tax	47.8	95.7	88.1	107	36.7	−27.3	158	149
Net profit	134	331	263	323	103	−89.3	329	329
Net margin	3.8%	9.5%	7.5%	9.4%	4.3%	-5.2%	10.8%	11.2%
EPS (₹)	10.44	25.73	20.42	25.13	8.01	-6.95	25.59	25.60
Net profit YoY	−59.4%	+26.0%	−18.7%	+213.6%	+215.3%	−127.2%	−0.0%	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22
Operating cash flow	595	738	453	629	212
Investing cash flow	−257	53.1	40.4	439	92.8
Financing cash flow	−531	−638	−518	−1,011	−341
Capital expenditure	65.8	72.6	101	95.4	48.6
Free cash flow (CFO − capex)	529	665	352	533	163

Net profit trend

annual, ₹ crore

FY21

₹−89.3

FY22

₹103+215%

FY23

₹323+214%

FY24

₹263−19%

FY25

₹331+26%

FY26

₹134−59%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Consolidated	11 Aug 2026	PDF on NSE XBRL
Q1 FY27	Standalone	11 Aug 2026	PDF on NSE XBRL
Q4 FY26	Consolidated · audited	27 May 2026	PDF on NSE XBRL
Q4 FY26	Standalone · audited	27 May 2026	PDF on NSE XBRL
Q3 FY26	Consolidated	9 Feb 2026	PDF on NSE XBRL
Q3 FY26	Standalone	9 Feb 2026	PDF on NSE XBRL
Q2 FY26	Consolidated	27 Oct 2025	PDF on NSE XBRL
Q2 FY26	Standalone	27 Oct 2025	PDF on NSE XBRL
Q1 FY26	Consolidated	11 Aug 2025	PDF on NSE XBRL
Q1 FY26	Standalone	11 Aug 2025	PDF on NSE XBRL

Annual reports

NSE archive

FY267.69 MB FY25 FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17

Key ratios

P/E (TTM)5Y avg 57.2×55.4×

P/B5Y avg 11.79×5.07×

ROEFY26, on average equity8.5%

Net margin3.8%

Debt / equity0.00×

Revenue CAGR (3Y)0.6%

Profit CAGR (3Y)-25.4%

EPS (TTM)₹11.37

Market cap₹8,095 Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

P/B vs history

5.07×

vs 8-point avg 11.79× (−57%)

4.89× low11.79× avg18.18× high

History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.

Balance sheet 31 Mar 2026

Total assets₹3,778 Cr−1%

Net worth₹1,596 Cr+1%

Total borrowings₹0 Cr

Cash & bank balances₹9 Cr−95%

Investments₹36 Cr+3509%

Inventories₹708 Cr−13%

Trade receivables₹184 Cr+65%

Trade payables₹331 Cr−5%

Change vs the same date a year earlier.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Jun 24	Mar 24	Dec 23	Sept 23
Promoter	50.16	50.16	50.16	50.16	50.16	50.16	50.16	50.16	50.16	50.16	50.16	50.16
FII	6.38	6.43	6.18	6.89	6.89	6.93	7.48	8.81	7.63	8.24	7.88	7.51
DII	27.23	28.39	29.31	29.39	29.34	29.46	29.15	27.12	27.52	28.32	29.69	29.97
of which MF	15.68	16.63	17.34	17.38	16.88	–	–	–	–	–	–	–
Retail	13.96	12.89	12.42	11.84	11.93	11.82	11.62	12.21	13.05	11.43	10.63	10.86
Other public	2.27	2.13	1.93	1.72	1.68	1.63	1.59	1.70	1.64	1.85	1.64	1.50

2,45,930 shareholders · NSE shareholding pattern filings.