Quarterly results
consolidated · as filed with NSE · Q1 FY27 back to Q4 FY17
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 | Q4 FY23 | Q3 FY23 | Q2 FY23 | Q1 FY23 | Q4 FY22 | Q3 FY22 | Q2 FY22 | Q1 FY22 | Q4 FY21 | Q3 FY21 | Q2 FY21 | Q1 FY21 | Q4 FY20 | Q3 FY20 | Q2 FY20 | Q1 FY20 | Q4 FY19 | Q1 FY19 | Q4 FY17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 456 | 395 | 331 | 341 | 358 | 353 | 313 | 347 | 385 | 414 | 383 | 381 | 464 | 471 | 586 | 628 | 670 | 779 | 565 | 526 | 451 | 414 | 392 | 282 | 223 | 258 | 228 | 227 | 223 | 0 | 260 | 0 |
| Other income | 5.5 | 7.7 | 5 | 7.1 | 9 | 8 | 7.9 | 9.2 | 8.1 | 8.8 | 8.5 | 6.8 | 5.6 | 5.5 | 2.5 | 2.9 | 4.7 | 2.1 | 0.9 | 2.9 | 1.3 | 3.6 | 0.5 | 0.7 | 1.3 | 1.6 | 0.6 | 1.5 | 1.4 | 0 | 1 | 0 |
| Total expenses | 355 | 317 | 290 | 296 | 318 | 307 | 280 | 299 | 331 | 330 | 322 | 339 | 379 | 392 | 473 | 469 | 470 | 598 | 421 | 410 | 320 | 297 | 288 | 223 | 182 | 219 | 199 | 197 | 194 | 0 | 209 | 0 |
| EBITDA | 116 | 94.3 | 56.7 | 59.8 | 54.7 | 59.7 | 45.7 | 60.7 | 66.1 | 97.7 | 74.2 | 53.8 | 98 | 93.1 | 128 | 173 | 215 | 197 | 159 | 131 | 143 | 129 | 117 | 73.7 | 53.2 | 55.6 | 42.8 | 44.8 | 37.5 | 0 | 58.7 | 0 |
| EBITDA margin | 25.4% | 23.9% | 17.1% | 17.6% | 15.3% | 16.9% | 14.6% | 17.5% | 17.2% | 23.6% | 19.4% | 14.1% | 21.1% | 19.8% | 21.8% | 27.6% | 32.1% | 25.3% | 28.1% | 25.0% | 31.7% | 31.1% | 29.9% | 26.1% | 23.9% | 21.6% | 18.8% | 19.7% | 16.8% | – | 22.6% | – |
| Finance costs | 1.4 | 2.2 | 1.5 | 1 | 0.7 | 0.9 | 0.8 | 1.1 | 1 | 1.3 | 1.5 | 1.8 | 1.8 | 2.5 | 2.9 | 3.1 | 3.4 | 5.2 | 4.7 | 4.2 | 3.1 | 3.8 | 4.8 | 5.4 | 4.3 | 6.3 | 6.3 | 7.2 | 3.3 | 0 | 3.2 | 0 |
| Depreciation | 13.8 | 14 | 14.2 | 14.3 | 14 | 12.9 | 11.9 | 12 | 11.7 | 12.3 | 10.8 | 10.8 | 11.5 | 11.1 | 12.3 | 11 | 11.1 | 10.8 | 10.5 | 11.1 | 9.7 | 8.5 | 8.7 | 9.3 | 7.9 | 10.1 | 8 | 7.8 | 5.7 | 0 | 4.7 | 0 |
| Profit before tax | 106 | 85.9 | 46 | 51.6 | 49 | 53.9 | 40.9 | 56.8 | 61.6 | 92.9 | 70.3 | 48 | 90.4 | 85 | 115 | 162 | 205 | 183 | 145 | 119 | 131 | 120 | 104 | 59.7 | 42.3 | 40.8 | 29.1 | 31.2 | 30 | 0 | 51.7 | 0 |
| Tax | 28.1 | 21.1 | 15.2 | 14.5 | 12.5 | 13.5 | 9.8 | 15.4 | 16 | 20.4 | 14.5 | 11.6 | 22.7 | 29.8 | 31.2 | 43.2 | 56.9 | 52.4 | 42.9 | 31 | 34.1 | 31.5 | 25.5 | 15.5 | 10.7 | 11.2 | 8.5 | 6.8 | 11.5 | 0 | 17.9 | 0 |
| Net profit | 78.1 | 64.8 | 30.8 | 37.1 | 76 | 40.4 | 31.1 | 41.5 | 45.6 | 72.5 | 55.8 | 36.4 | 67.7 | 55.2 | 83.8 | 119 | 148 | 131 | 102 | 88.1 | 97.4 | 88.8 | 78.9 | 44.2 | 31.6 | 29.6 | 20.7 | 28.7 | 18.5 | 0 | 33.8 | 0 |
| Net margin | 17.1% | 16.4% | 9.3% | 10.9% | 21.2% | 11.5% | 10.0% | 12.0% | 11.8% | 17.5% | 14.5% | 9.6% | 14.6% | 11.7% | 14.3% | 18.9% | 22.1% | 16.8% | 18.0% | 16.8% | 21.6% | 21.4% | 20.1% | 15.7% | 14.2% | 11.5% | 9.1% | 12.6% | 8.3% | – | 13.0% | – |
| EPS (₹) | 23.13 | 19.99 | 9.49 | 10.67 | 11.73 | 12.36 | 10.24 | 12.65 | 13.36 | 21.00 | 15.24 | 10.71 | 16.28 | 14.63 | 19.31 | 28.57 | 37.95 | 33.56 | 27.64 | 24.61 | 27.90 | 26.08 | 23.14 | 14.12 | 10.17 | 9.51 | 7.22 | 9.70 | 5.70 | 0.00 | 10.44 | 0.00 |
| Net profit YoY | +2.8% | +60.2% | −1.2% | −10.5% | +66.8% | −44.2% | −44.2% | +14.0% | −32.7% | +31.3% | −33.4% | −69.3% | −54.3% | −57.8% | −17.5% | +34.7% | +52.0% | +47.3% | +28.8% | +99.2% | +208.4% | +200.4% | +281.4% | +53.8% | +70.9% | – | – | – | −45.4% | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY17 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 1,425 | 1,397 | 1,642 | 2,355 | 2,320 | 1,311 | 936 | 943 | 877 |
| Other income | 28.8 | 33.2 | 29.6 | 15.2 | 7.2 | 6.1 | 5 | 4.2 | 4.1 |
| Total expenses | 1,221 | 1,217 | 1,370 | 1,804 | 1,749 | 991 | 810 | 782 | 716 |
| EBITDA | 265 | 232 | 324 | 609 | 630 | 373 | 181 | 193 | 189 |
| EBITDA margin | 18.6% | 16.6% | 19.7% | 25.9% | 27.2% | 28.5% | 19.3% | 20.5% | 21.6% |
| Finance costs | 5.4 | 3.7 | 6.4 | 12 | 17.1 | 18.3 | 23 | 13 | 9 |
| Depreciation | 56.4 | 48.4 | 45.4 | 45.6 | 42 | 34.4 | 31.6 | 19.6 | 19.3 |
| Profit before tax | 232 | 213 | 302 | 567 | 578 | 327 | 135 | 169 | 166 |
| Tax | 63.3 | 54.6 | 69.3 | 161 | 160 | 83.1 | 38 | 51.5 | 52.7 |
| Net profit | 169 | 159 | 232 | 406 | 418 | 243 | 97.5 | 117 | 113 |
| Net margin | 11.9% | 11.4% | 14.2% | 17.2% | 18.0% | 18.6% | 10.4% | 12.4% | 12.9% |
| EPS (₹) | 51.60 | 48.62 | 63.22 | 100.47 | 113.71 | 73.52 | 32.34 | 36.14 | 34.92 |
| Net profit YoY | +6.7% | −31.7% | −42.7% | −2.9% | +71.6% | +149.8% | −16.8% | – | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 |
|---|---|---|---|---|---|
| Operating cash flow | 184 | 255 | 220 | 382 | 232 |
| Investing cash flow | −344 | −139 | −160 | −186 | −134 |
| Financing cash flow | 84.6 | −48.5 | −75 | −81.2 | −66.3 |
| Capital expenditure | 370 | 186 | 253 | 120 | 148 |
| Free cash flow (CFO − capex) | −186 | 69.8 | −33 | 262 | 84.2 |
Net profit trend
annual, ₹ croreFY21
₹243
FY22
₹418+72%
FY23
₹406−3%
FY24
₹232−43%
FY25
₹159−32%
FY26
₹169+7%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 27 Jul 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone | 27 Jul 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | – | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | 13 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 13 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | – | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 29 Jan 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 29 Jan 2026 | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | 10 Nov 2025 | PDF on NSE XBRL |
| Q2 FY26 | Standalone | 10 Nov 2025 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)–
P/B–
ROEFY26, on average equity8.9%
Net margin11.9%
Debt / equity0.07×
Revenue CAGR (3Y)-15.4%
Profit CAGR (3Y)-25.3%
EPS (TTM)–
Market cap–
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
Balance sheet 31 Mar 2026
Total assets₹2,743 Cr+22%
Net worth₹1,976 Cr+7%
Total borrowings₹133 Cr+1153%
Cash & bank balances₹74 Cr−50%
Investments₹0 Cr+0%
Inventories₹247 Cr−10%
Trade receivables₹346 Cr+26%
Trade payables₹85 Cr+23%
Change vs the same date a year earlier.
Revenue mix FY26
Amines & Speciality Chemicals97.5%result ₹225 Cr
Hotel Division2.5%result ₹9.4 Cr
Segment revenue as reported, before inter-segment eliminations.