Quarterly results
standalone · as filed with NSE · Q1 FY27 back to Q1 FY19
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 | Q4 FY23 | Q3 FY23 | Q2 FY23 | Q1 FY23 | Q4 FY22 | Q3 FY22 | Q2 FY22 | Q1 FY22 | Q4 FY21 | Q3 FY21 | Q2 FY21 | Q1 FY21 | Q4 FY20 | Q3 FY20 | Q2 FY20 | Q1 FY20 | Q4 FY19 | Q3 FY19 | Q2 FY19 | Q1 FY19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 20.6 | 11.5 | 14.7 | 20.3 | 27 | 26.8 | 30.1 | 28.6 | 37.6 | 32.9 | 33.4 | 37.4 | 51.4 | 47 | 34.3 | 37.6 | 45 | 49.1 | 57.6 | 63.8 | 54.2 | 56 | 48.3 | 46.7 | 28.3 | 43.6 | 42.5 | 43.3 | 48.3 | 47 | 39.8 | 41.9 | 43.7 |
| Other income | 0.6 | 2.5 | 5 | 3.9 | 0.4 | 5.1 | 5.4 | −2.1 | 1.2 | 0.3 | 0.2 | 1.3 | 0.6 | 0.1 | 0.2 | 0.9 | 0.1 | −0.2 | 1.2 | 2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 1.8 | 1.1 | 0.1 | 0.1 | 1 | 4.3 | 0.3 | 0.1 |
| Total expenses | 28.7 | 20.4 | 22.6 | 26.5 | 27.4 | 31.9 | 35.2 | 34 | 38.6 | 32.9 | 33.2 | 38.3 | 49.8 | 46.8 | 41.3 | 38.2 | 44.7 | 48.2 | 57.8 | 59.9 | 51.1 | 52.5 | 47.4 | 44.1 | 28 | 44.6 | 43.1 | 43 | 45 | 43.2 | 39.8 | 41.1 | 41.6 |
| EBITDA | −2.7 | −2.8 | −1.8 | 0.5 | 5.6 | 0.7 | 0.4 | 0.1 | 5.1 | 8 | 6.8 | 5.6 | 8.5 | 7 | −0.5 | 5.9 | 6 | 6.2 | 5.1 | 9.3 | 7.8 | 8.3 | 4.4 | 6.8 | 4.4 | 3.4 | 3.9 | 4.4 | 6.8 | 7.2 | 3.1 | 4.2 | 5.5 |
| EBITDA margin | -12.9% | -24.3% | -11.9% | 2.2% | 20.7% | 2.6% | 1.4% | 0.2% | 13.6% | 24.3% | 20.3% | 14.9% | 16.5% | 15.0% | -1.6% | 15.7% | 13.3% | 12.6% | 8.9% | 14.6% | 14.4% | 14.7% | 9.1% | 14.5% | 15.5% | 7.9% | 9.2% | 10.2% | 14.0% | 15.4% | 7.9% | 10.1% | 12.5% |
| Finance costs | 2.9 | 3.6 | 3.8 | 4.3 | 3.5 | 3.3 | 3 | 3.1 | 3.5 | 5 | 3.7 | 3.5 | 3.9 | 3.7 | 3.2 | 3.3 | 2.5 | 2 | 2.1 | 2.2 | 1.6 | 1.6 | 0.9 | 1.5 | 1.5 | 1.6 | 1.5 | 1.4 | 1.4 | 1.4 | 1.1 | 1.4 | 1.2 |
| Depreciation | 2.5 | 2.5 | 2.4 | 2.5 | 2.5 | 2.5 | 2.5 | 2.4 | 2.6 | 2.9 | 2.9 | 2.9 | 2.9 | 3.2 | 3.2 | 3.2 | 3.1 | 3.2 | 3.2 | 3.2 | 3.2 | 3.1 | 2.6 | 2.7 | 2.6 | 2.8 | 2.9 | 2.7 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 |
| Profit before tax | −7.5 | −6.4 | −2.9 | −2.4 | 0.1 | 0.1 | 0.4 | −7.5 | 0.1 | 0.4 | 0.3 | 0.4 | 2.2 | 0.2 | −6.8 | 0.3 | 0.4 | 0.7 | 1 | 5.9 | 3.1 | 3.8 | 1 | 2.8 | 0.4 | 0.8 | 0.5 | 0.5 | 3.4 | 4.8 | 4.2 | 1.1 | 2.3 |
| Tax | −0 | 0 | 0.1 | 0.1 | 0 | 0.1 | 0.4 | −0.3 | 0 | 0 | 0.3 | 0.1 | 0.9 | −0.3 | 0.4 | −0.4 | 0.2 | 0.8 | −0.1 | 0.9 | 0.2 | 1 | −0 | 0.9 | 0.1 | 0.4 | −0.2 | 0.4 | 1 | 1.3 | 0.1 | 0.6 | 0.8 |
| Net profit | −7.5 | −6.4 | −3 | −2.5 | 0.1 | 0 | −0 | −7.2 | 0.8 | 0.4 | 0.1 | 0.4 | 1.3 | 0.5 | −7.1 | 0.7 | 0.2 | −0.2 | 1.1 | 5 | 3 | 2.8 | 1 | 1.9 | 0.3 | 0.5 | 0.7 | 0.1 | 2.4 | 3.5 | 4.2 | 0.5 | 1.5 |
| Net margin | -36.1% | -55.6% | -20.2% | -12.3% | 0.2% | 0.1% | -0.0% | -25.2% | 2.0% | 1.1% | 0.2% | 1.0% | 2.6% | 1.0% | -20.8% | 1.8% | 0.4% | -0.3% | 2.0% | 7.8% | 5.5% | 4.9% | 2.2% | 4.0% | 1.2% | 1.1% | 1.6% | 0.2% | 5.0% | 7.4% | 10.5% | 1.3% | 3.5% |
| EPS (₹) | -4.83 | -4.21 | -1.92 | -1.66 | 0.00 | 0.03 | 0.02 | -4.66 | 0.54 | 0.22 | 0.05 | 0.28 | 0.89 | 0.30 | -4.70 | 0.45 | 0.06 | -0.10 | 0.78 | 3.26 | 1.96 | 1.86 | 0.71 | 1.23 | 0.22 | 0.14 | 0.33 | 0.03 | 1.56 | 2.20 | 2.73 | 0.36 | 0.99 |
| Net profit YoY | −13460.0% | −28576.9% | −65995.6% | +65.4% | −92.6% | −93.8% | −105.6% | −1956.8% | −43.0% | −26.2% | +101.1% | −43.4% | +637.8% | +412.4% | −730.1% | −86.2% | −94.0% | −105.6% | +8.2% | +162.7% | +771.7% | +496.1% | +58.9% | +2344.0% | −85.8% | −86.6% | −84.2% | −85.5% | +55.9% | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 |
|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 73.5 | 123 | 155 | 164 | 225 | 179 | 178 | 172 |
| Other income | 11.8 | 9.7 | 0.4 | 0.5 | 1.4 | 0.6 | 3.2 | 2.1 |
| Total expenses | 97 | 140 | 152 | 170 | 215 | 172 | 176 | 162 |
| EBITDA | 1.5 | 6.3 | 30.9 | 19.1 | 30.1 | 23.8 | 18.5 | 23.8 |
| EBITDA margin | 2.0% | 5.1% | 19.9% | 11.6% | 13.4% | 13.3% | 10.4% | 13.8% |
| Finance costs | 15.1 | 12.9 | 16.1 | 12.8 | 7.9 | 5.4 | 6 | 5.1 |
| Depreciation | 9.8 | 9.9 | 11.7 | 12.7 | 12.7 | 11.1 | 10.5 | 8.3 |
| Profit before tax | −11.6 | −6.9 | 3.4 | −5.9 | 10.8 | 8 | 5.2 | 12.5 |
| Tax | 0.2 | −0.4 | 2.1 | −0.1 | 1.9 | 1.9 | 1.6 | 2.8 |
| Net profit | −11.8 | −6.4 | 1.3 | −5.8 | 8.9 | 6 | 3.6 | 9.7 |
| Net margin | -16.1% | -5.2% | 0.8% | -3.5% | 4.0% | 3.4% | 2.0% | 5.6% |
| EPS (₹) | -7.79 | -4.07 | 0.88 | -3.84 | 5.89 | 4.02 | 2.14 | 6.29 |
| Net profit YoY | −84.0% | −588.8% | +122.7% | −165.0% | +47.2% | +67.7% | −62.9% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 |
|---|---|---|---|---|---|
| Operating cash flow | 16.7 | 41.5 | 19 | 14 | −17.1 |
| Investing cash flow | 2.9 | 0.2 | 0 | −3 | −6.2 |
| Financing cash flow | −15.5 | −42 | −16.3 | −7.1 | 22.9 |
| Capital expenditure | 0.1 | 0.4 | 0.2 | 3.4 | 6.5 |
| Free cash flow (CFO − capex) | 16.6 | 41.1 | 18.8 | 10.6 | −23.6 |
Net profit trend
annual, ₹ croreFY21
₹6
FY22
₹8.9+47%
FY23
₹−5.8−165%
FY24
₹1.3+123%
FY25
₹−6.4−589%
FY26
₹−11.8−84%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Standalone · audited | 7 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 15 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone · audited | 4 Feb 2026 | PDF on NSE XBRL |
| Q2 FY26 | Standalone · audited | 12 Nov 2025 | PDF on NSE XBRL |
| Q1 FY26 | Standalone · audited | 1 Aug 2025 | PDF on NSE XBRL |
| Q4 FY25 | Standalone · audited | 16 May 2025 | PDF on NSE XBRL |
| Q3 FY25 | Standalone · audited | 4 Feb 2025 | PDF on NSE XBRL |
| Q2 FY25 | Standalone · audited | 15 Nov 2024 | PDF on NSE XBRL |
| Q1 FY25 | Standalone · audited | 26 Jul 2024 | PDF on NSE XBRL |
| Q4 FY24 | Standalone · audited | 23 Apr 2024 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)-1.9×
P/B0.21×
ROEFY26, on average equity-6.6%
Net margin-16.1%
Debt / equity0.87×
Revenue CAGR (3Y)-23.5%
Profit CAGR (3Y)–
EPS (TTM)₹-12.63
Market cap₹37 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
Balance sheet 31 Mar 2026
Total assets₹394 Cr−6%
Net worth₹174 Cr−6%
Total borrowings₹152 Cr−5%
Cash & bank balances₹3 Cr+462%
Investments₹0 Cr−59%
Inventories₹213 Cr−1%
Trade receivables₹23 Cr−35%
Trade payables₹45 Cr−7%
Change vs the same date a year earlier.
Revenue mix FY26
b. Granite Slabs/ Tiles Divisions86.4%result ₹7.3 Cr
a. Quartz Divison13.6%result ₹−3.8 Cr
Segment revenue as reported, before inter-segment eliminations.