Quarterly results
consolidated · as filed with NSE · Q1 FY27 back to Q1 FY25
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 147 | 197 | 197 | 264 | 159 | 131 | 225 | 202 | 125 |
| Other income | 1.7 | 2.5 | 2.3 | 1.1 | 5.8 | 2.8 | 6.8 | 1.7 | 0.1 |
| Total expenses | 123 | 162 | 146 | 203 | 127 | 88.8 | 165 | 145 | 84.8 |
| EBITDA | 27.8 | 37.9 | 53.8 | 63.2 | 34.2 | 44.5 | 61 | 58.7 | 42 |
| EBITDA margin | 18.9% | 19.3% | 27.4% | 24.0% | 21.5% | 33.8% | 27.1% | 29.1% | 33.5% |
| Finance costs | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.9 | 0.4 |
| Depreciation | 3.2 | 2.9 | 2.7 | 2.6 | 1.9 | 1.5 | 1.4 | 1 | 1 |
| Profit before tax | 26.1 | −145 | 53.2 | 61.6 | 37.9 | 45.5 | 66.6 | 58.4 | 40.7 |
| Tax | 7 | −35.6 | 13.1 | 15.8 | 9.4 | 12.2 | 16.6 | 15 | 10.7 |
| Net profit | 19.1 | −110 | 40.3 | 45.8 | 28.8 | 33.3 | 50.1 | 43.4 | 30.2 |
| Net margin | 13.0% | -55.7% | 20.5% | 17.4% | 18.0% | 25.3% | 22.3% | 21.5% | 24.1% |
| EPS (₹) | 1.03 | -5.90 | 2.17 | 2.47 | 1.55 | 1.96 | 3.04 | 2.82 | 1.99 |
| Net profit YoY | −33.7% | −429.4% | −19.5% | +5.6% | −4.8% | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 |
|---|---|---|
| Revenue from operations | 816 | 683 |
| Other income | 11.8 | 12 |
| Total expenses | 638 | 484 |
| EBITDA | 189 | 206 |
| EBITDA margin | 23.2% | 30.2% |
| Finance costs | 0.9 | 1.8 |
| Depreciation | 10.2 | 4.9 |
| Profit before tax | 7.6 | 211 |
| Tax | 2.6 | 54.5 |
| Net profit | 5.3 | 157 |
| Net margin | 0.6% | 23.0% |
| EPS (₹) | 0.29 | 9.25 |
| Net profit YoY | −96.6% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 |
|---|---|---|
| Operating cash flow | −119 | −218 |
| Investing cash flow | 145 | −229 |
| Financing cash flow | −23.6 | 445 |
| Capital expenditure | 31.4 | 9.1 |
| Free cash flow (CFO − capex) | −151 | −227 |
Net profit trend
annual, ₹ croreFY25
₹157
FY26
₹5.3−97%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 11 Aug 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone | 11 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | 27 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 27 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 29 Jan 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 29 Jan 2026 | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | 16 Oct 2025 | PDF on NSE XBRL |
| Q2 FY26 | Standalone | 16 Oct 2025 | PDF on NSE XBRL |
| Q1 FY26 | Consolidated | 25 Jul 2025 | PDF on NSE XBRL |
| Q1 FY26 | Standalone | 25 Jul 2025 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 175.2×-531.5×
P/B5Y avg 2.97×2.64×
ROEFY26, on average equity0.6%
Net margin0.6%
Debt / equity0.11×
Revenue CAGR (3Y)–
Profit CAGR (3Y)–
EPS (TTM)₹-0.24
Market cap₹2,330 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
2.64×
vs 4-point avg 2.97× (−11%)
2.00× low2.97× avg3.41× high
History points are balance-sheet dates (2024 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹1,127 Cr−10%
Net worth₹882 Cr−0%
Total borrowings₹98 Cr−13%
Cash & bank balances₹24 Cr+9%
Investments₹74 Cr−47%
Inventories₹910 Cr+0%
Trade receivables₹24 Cr−31%
Trade payables₹44 Cr−5%
Change vs the same date a year earlier.