Quarterly results
consolidated · as filed with NSE · Q1 FY27 back to Q4 FY25
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 |
|---|---|---|---|---|---|---|
| Revenue from operations | 291 | 343 | 271 | 241 | 212 | 221 |
| Other income | 4.4 | 6.1 | 1.6 | 1.3 | 3.5 | 3.1 |
| Total expenses | 269 | 321 | 248 | 224 | 206 | 223 |
| EBITDA | 30.5 | 30.5 | 29.5 | 22.5 | 18.2 | 10 |
| EBITDA margin | 10.5% | 8.9% | 10.9% | 9.3% | 8.6% | 4.5% |
| Finance costs | 6.4 | 6.1 | 5.5 | 4.6 | 11.7 | 11.4 |
| Depreciation | 1.9 | 1.7 | 1 | 0.8 | 0.8 | 0.8 |
| Profit before tax | 26.7 | 28.7 | 24.7 | 18.8 | 6.3 | 0.7 |
| Tax | 6.6 | 7.1 | 6.5 | 3.5 | 1.2 | 1.2 |
| Net profit | 20 | 21.7 | 18.3 | 15.3 | 5.1 | −0.5 |
| Net margin | 6.9% | 6.3% | 6.7% | 6.3% | 2.4% | -0.2% |
| EPS (₹) | 2.05 | 2.59 | 1.90 | 2.00 | 0.54 | -0.24 |
| Net profit YoY | +291.8% | +4328.5% | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 |
|---|---|---|
| Revenue from operations | 1,067 | 768 |
| Other income | 12.5 | 14.3 |
| Total expenses | 999 | 762 |
| EBITDA | 101 | 50.1 |
| EBITDA margin | 9.4% | 6.5% |
| Finance costs | 27.9 | 41.5 |
| Depreciation | 4.1 | 3.3 |
| Profit before tax | 78.6 | 12.3 |
| Tax | 18.3 | 6.2 |
| Net profit | 60.3 | 6 |
| Net margin | 5.6% | 0.8% |
| EPS (₹) | 6.89 | 0.37 |
| Net profit YoY | +902.6% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 |
|---|---|---|
| Operating cash flow | 142 | −21.3 |
| Investing cash flow | −176 | −62.4 |
| Financing cash flow | 135 | 83.4 |
| Capital expenditure | 6.8 | 0.4 |
| Free cash flow (CFO − capex) | 135 | −21.7 |
Net profit trend
annual, ₹ croreFY25
₹6
FY26
₹60.3+903%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 5 Aug 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone | 5 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated | – | PDF on NSE XBRL |
| Q4 FY26 | Consolidated | 8 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone | 8 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 30 Jan 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 30 Jan 2026 | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | 7 Nov 2025 | PDF XBRL |
| Q2 FY26 | Standalone | 7 Nov 2025 | PDF XBRL |
| Q1 FY26 | Consolidated | – | PDF XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 13.1×15.3×
P/B5Y avg 1.41×1.55×
ROEFY26, on average equity12.4%
Net margin5.6%
Debt / equity0.07×
Revenue CAGR (3Y)–
Profit CAGR (3Y)–
EPS (TTM)₹9.20
Market cap₹1,147 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
1.55×
vs 2-point avg 1.41× (+10%)
1.07× low1.41× avg1.75× high
History points are balance-sheet dates (2025 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹1,041 Cr+49%
Net worth₹739 Cr+220%
Total borrowings₹55 Cr−84%
Cash & bank balances₹101 Cr+39203%
Investments₹0 Cr
Inventories₹4 Cr+139%
Trade receivables₹410 Cr+25%
Trade payables₹173 Cr+147%
Change vs the same date a year earlier.