Quarterly results
consolidated · as filed with NSE · Q1 FY27 back to Q3 FY24
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 151 | 155 | 142 | 133 | 140 | 166 | 191 | 167 | 137 | 177 | 175 |
| Other income | 0.2 | 0.2 | 0.3 | 0.1 | 0.1 | 0.2 | 0.2 | 0.5 | 0.4 | 0.1 | 1 |
| Total expenses | 138 | 135 | 132 | 125 | 130 | 149 | 178 | 154 | 126 | 160 | 163 |
| EBITDA | 14.9 | 23.5 | 12.5 | 10.8 | 13 | 21 | 17 | 16.3 | 14.8 | 22 | 17 |
| EBITDA margin | 9.9% | 15.1% | 8.8% | 8.1% | 9.3% | 12.6% | 8.9% | 9.8% | 10.8% | 12.4% | 9.7% |
| Finance costs | 1 | 1.7 | 0.9 | 1.2 | 1.7 | 2.6 | 2.6 | 2.4 | 2.3 | 3.3 | 3.3 |
| Depreciation | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.3 |
| Profit before tax | 12.7 | 20.6 | 10.5 | 8.2 | 10 | 17.2 | 13.2 | 13 | 11.5 | 17.5 | 13.4 |
| Tax | 3.3 | 5.3 | 3 | 2 | 2.6 | 4.4 | 3.4 | 3.2 | 2.9 | 4.5 | 3.5 |
| Net profit | 9.5 | 15.4 | 7.6 | 6.2 | 7.4 | 12.8 | 9.8 | 9.8 | 8.7 | 12.9 | 9.9 |
| Net margin | 6.3% | 9.9% | 5.3% | 4.6% | 5.3% | 7.7% | 5.1% | 5.9% | 6.3% | 7.3% | 5.6% |
| EPS (₹) | 1.72 | 2.79 | 1.38 | 1.12 | 1.35 | 2.33 | 1.77 | 1.78 | 1.57 | 2.35 | 1.79 |
| Net profit YoY | +27.4% | +19.9% | −22.3% | −37.0% | −14.2% | −1.1% | −1.2% | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 |
|---|---|---|---|
| Revenue from operations | 571 | 661 | 647 |
| Other income | 0.7 | 1.2 | 2.7 |
| Total expenses | 522 | 607 | 596 |
| EBITDA | 59.8 | 69 | 69.1 |
| EBITDA margin | 10.5% | 10.4% | 10.7% |
| Finance costs | 5.5 | 9.8 | 13.1 |
| Depreciation | 5.7 | 5.5 | 5.1 |
| Profit before tax | 49.4 | 54.9 | 53.6 |
| Tax | 12.8 | 13.9 | 13.8 |
| Net profit | 36.5 | 41 | 39.8 |
| Net margin | 6.4% | 6.2% | 6.2% |
| EPS (₹) | 6.64 | 7.45 | 7.24 |
| Net profit YoY | −10.9% | +2.9% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 |
|---|---|---|---|
| Operating cash flow | 66.4 | 29.1 | 46.8 |
| Investing cash flow | −0.7 | −2.7 | −1.4 |
| Financing cash flow | −58.2 | −20.4 | −15.6 |
| Capital expenditure | 0.7 | 3.5 | 3.7 |
| Free cash flow (CFO − capex) | 65.8 | 25.6 | 43.1 |
Net profit trend
annual, ₹ croreFY24
₹39.8
FY25
₹41+3%
FY26
₹36.5−11%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 14 Aug 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone | 14 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | 28 May 2026 | PDF XBRL |
| Q4 FY26 | Standalone · audited | 28 May 2026 | PDF XBRL |
| Q3 FY26 | Consolidated | 13 Feb 2026 | PDF XBRL |
| Q3 FY26 | Standalone | 13 Feb 2026 | PDF XBRL |
| Q2 FY26 | Consolidated | 13 Nov 2025 | PDF on NSE XBRL |
| Q2 FY26 | Standalone | 13 Nov 2025 | PDF on NSE XBRL |
| Q1 FY26 | Consolidated | 12 Aug 2025 | PDF on NSE XBRL |
| Q1 FY26 | Standalone | 12 Aug 2025 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 23.7×23.3×
P/B5Y avg 4.52×3.07×
ROEFY26, on average equity13.3%
Net margin6.4%
Debt / equity0.09×
Revenue CAGR (3Y)–
Profit CAGR (3Y)–
EPS (TTM)₹7.01
Market cap₹898 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
3.07×
vs 5-point avg 4.52× (−32%)
2.43× low4.52× avg7.10× high
History points are balance-sheet dates (2024 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹422 Cr+1%
Net worth₹292 Cr+13%
Total borrowings₹27 Cr−65%
Cash & bank balances₹49 Cr+18%
Investments₹2 Cr+41%
Inventories₹83 Cr−3%
Trade receivables₹139 Cr+4%
Trade payables₹63 Cr+11%
Change vs the same date a year earlier.