Quarterly results
consolidated · as filed with NSE · Q1 FY27 back to Q1 FY24
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 29 | 36.6 | 25.6 | 27.5 | 17.7 | 24 | 22.6 | 13.6 | 20.8 | 20.1 | 19.3 | 17.1 | 14.4 |
| Other income | 1.8 | 3.6 | 3.9 | 1.4 | 2 | 3.2 | 1.4 | 0.9 | 1 | 1 | 0.9 | 0.6 | 0.7 |
| Total expenses | 30.1 | 39.1 | 28.3 | 28.1 | 19.3 | 26 | 23 | 14.8 | 21.1 | 20.3 | 19.8 | 17.4 | 14.7 |
| EBITDA | −0 | −1.4 | −1.7 | 0.5 | −0.7 | −0.8 | 0.5 | −0.4 | 0.5 | 0.6 | 0.4 | 0.6 | 0.7 |
| EBITDA margin | -0.1% | -3.8% | -6.6% | 1.6% | -3.8% | -3.4% | 2.4% | -2.7% | 2.4% | 3.2% | 2.2% | 3.6% | 4.7% |
| Finance costs | 0.5 | 0.5 | 0.5 | 0.6 | 0.5 | 0.6 | 0.5 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.5 |
| Depreciation | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.4 |
| Profit before tax | 0.7 | 1.1 | 1.2 | 0.8 | 0.3 | 0.4 | 1.1 | 0.5 | 0.6 | 0.7 | 0.4 | 0.3 | 0.5 |
| Tax | 0.2 | 0.4 | 0.1 | 0.2 | 0.1 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 |
| Net profit | 0.5 | 0.8 | 1.1 | 0.6 | 0.2 | 0.1 | 0.7 | 0.4 | 0.4 | 0.6 | 0.2 | 0.2 | 0.3 |
| Net margin | 1.8% | 2.1% | 4.3% | 2.2% | 1.3% | 0.6% | 3.2% | 2.9% | 2.1% | 2.9% | 1.3% | 1.5% | 2.4% |
| EPS (₹) | 0.05 | 0.07 | 0.11 | 0.06 | 0.02 | 0.02 | 0.08 | 0.06 | 0.04 | 0.07 | 0.04 | 0.03 | 0.05 |
| Net profit YoY | +121.7% | +472.2% | +51.6% | +58.2% | −46.9% | −77.2% | +191.1% | +57.3% | +27.6% | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 |
|---|---|---|---|
| Revenue from operations | 107 | 81 | 70.9 |
| Other income | 11 | 6.5 | 3.2 |
| Total expenses | 116 | 84.8 | 72.3 |
| EBITDA | −4.1 | −0.2 | 2.3 |
| EBITDA margin | -3.8% | -0.2% | 3.3% |
| Finance costs | 2.1 | 1.9 | 1.8 |
| Depreciation | 2 | 1.8 | 1.9 |
| Profit before tax | 2.7 | 2.7 | 1.9 |
| Tax | 0.8 | 1 | 0.5 |
| Net profit | 1.9 | 1.7 | 1.4 |
| Net margin | 1.8% | 2.1% | 1.9% |
| EPS (₹) | 0.19 | 0.19 | 0.16 |
| Net profit YoY | +15.3% | +21.9% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 |
|---|---|---|---|
| Operating cash flow | −15.9 | −2.7 | −17.6 |
| Investing cash flow | −4.9 | −1.5 | −17.7 |
| Financing cash flow | 22.7 | 5.2 | 35.7 |
| Capital expenditure | 5.1 | 0.8 | 2.4 |
| Free cash flow (CFO − capex) | −21 | −3.5 | −20 |
Net profit trend
annual, ₹ croreFY24
₹1.4
FY25
₹1.7+22%
FY26
₹1.9+15%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 11 Aug 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone | 11 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | 15 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 15 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 12 Feb 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 12 Feb 2026 | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | 14 Nov 2025 | PDF on NSE XBRL |
| Q2 FY26 | Standalone | 14 Nov 2025 | PDF on NSE XBRL |
| Q1 FY26 | Consolidated | 14 Aug 2025 | PDF XBRL |
| Q1 FY26 | Standalone | 14 Aug 2025 | PDF XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)22.9×
P/B0.68×
ROEFY26, on average equity2.3%
Net margin1.8%
Debt / equity0.21×
Revenue CAGR (3Y)–
Profit CAGR (3Y)–
EPS (TTM)₹0.29
Market cap₹68 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
Balance sheet 31 Mar 2026
Total assets₹160 Cr+40%
Net worth₹100 Cr+54%
Total borrowings₹21 Cr+11%
Cash & bank balances₹5 Cr+69%
Investments₹2 Cr+55%
Inventories₹51 Cr+69%
Trade receivables₹31 Cr+8%
Trade payables₹25 Cr+11%
Change vs the same date a year earlier.