Quarterly results
standalone · as filed with NSE · Q1 FY27 back to Q1 FY19
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 | Q4 FY23 | Q3 FY23 | Q2 FY23 | Q1 FY23 | Q4 FY22 | Q2 FY22 | Q1 FY22 | Q4 FY21 | Q3 FY21 | Q2 FY21 | Q1 FY21 | Q4 FY20 | Q3 FY20 | Q2 FY20 | Q1 FY20 | Q4 FY19 | Q3 FY19 | Q2 FY19 | Q1 FY19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 0.2 | 0.1 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0.2 |
| Other income | 0 | −0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 1.6 | 8.8 | 0.3 | 0 | 0 | 0 | 0.4 | 0 | 1 | 0.7 | 0.4 | 0.5 | 0.2 | 0 | 0 | 0.6 | 0 | 0 | 0.3 | 0.1 | 0.2 | 0.2 | 0.1 |
| Total expenses | 0.2 | 0.3 | 0.6 | 0.2 | 0.2 | 0.3 | 0.1 | 0.1 | 0.7 | 0.3 | 0.2 | 0.2 | 0.4 | 0.2 | 0.3 | 0.2 | 0.3 | 0.2 | 1.1 | 0.6 | 0.4 | 0.7 | 0.2 | 0.2 | −0.3 | 0.3 | 0.7 | 0.2 | 0.1 | 0.3 | 0.4 | 0.3 |
| EBITDA | −0 | −0.2 | −0.6 | −0.1 | −0.1 | −0.2 | −0.1 | −0.1 | −0.7 | −0.3 | −0.2 | −0.2 | −0.3 | −0.2 | −0.3 | −0.2 | −0.1 | −0.1 | −0.7 | 0.1 | 0 | −0.4 | −0.2 | −0 | 0.3 | −0.3 | −0.6 | 0.2 | −0.1 | −0.2 | −0.4 | −0.1 |
| EBITDA margin | -6.3% | -291.1% | -1184.1% | -438.3% | -74.8% | -346.4% | -388.5% | -694.5% | -816.2% | – | – | -280.0% | -290.6% | – | – | -2105.7% | -31.2% | – | -8258.3% | 20.6% | – | – | -8760.9% | -10.5% | – | – | – | 40.3% | – | – | -2688.0% | -80.4% |
| Finance costs | 0 | 0 | 0 | 0 | 0 | −0 | 0 | 0 | 0 | −0 | 0 | 0 | 0 | −0 | 0 | 0 | 0 | 0.1 | 0.4 | 0.4 | 0.4 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −0.1 | 0 | 0 | 0 |
| Profit before tax | −0 | −0.3 | −0.6 | 0 | −0.1 | −0.3 | −0.1 | −0.1 | −0.7 | 1.3 | 8.6 | 0.1 | −0.3 | −0.2 | −0.3 | 0.2 | −0.1 | 1.3 | 0.1 | 1 | −2.6 | −0.4 | −0.2 | −0 | 0.9 | −0.3 | −0.7 | 0.5 | 0 | −0.1 | −0.2 | −0.1 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 | 0.4 | 0 | 0.1 |
| Net profit | −0 | −0.3 | −0.6 | 0 | −0.1 | −0.3 | −0.1 | −0.1 | −0.7 | 1.4 | 8.5 | 0.1 | −0.3 | −0.2 | −0.3 | 0.2 | −0.1 | 1.3 | 0.1 | 1 | −2.6 | −0.4 | −0.2 | −0 | 0.9 | −0.3 | −0.7 | 0.5 | 0.1 | −0.5 | −0.2 | −0.2 |
| Net margin | -14.0% | -336.9% | -1206.7% | 70.5% | -88.3% | -440.3% | -385.3% | -722.8% | -820.2% | – | – | 265.1% | -295.5% | – | – | 1871.6% | -31.5% | – | 928.6% | 367.9% | – | – | -9021.7% | -13.4% | – | – | – | 126.9% | – | – | -1389.3% | -136.5% |
| EPS (₹) | -0.05 | -0.33 | -1.00 | 0.04 | -0.17 | -0.41 | -0.19 | -0.16 | -1.11 | 2.34 | 14.30 | 0.24 | -0.50 | -0.34 | -0.45 | 0.28 | -0.12 | 2.13 | 0.13 | 1.71 | -4.31 | -0.76 | -2.26 | -1.94 | 1.04 | -0.45 | -1.10 | 0.82 | 0.09 | -0.82 | -0.35 | -0.35 |
| Net profit YoY | +72.0% | −3.3% | −438.7% | +126.3% | +84.5% | −118.5% | −101.3% | −164.2% | −119.5% | +759.0% | +3250.3% | −13.2% | −323.3% | −116.6% | – | +111.2% | −107.0% | +150.1% | +137.6% | +4067.6% | −384.1% | −56.8% | +68.3% | −105.3% | +1616.8% | +45.6% | −213.6% | +336.8% | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 |
|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.4 | 0.2 |
| Other income | 0.2 | 0 | 10.7 | 0.4 | 2.5 | 0.7 | 0.9 | 0.6 |
| Total expenses | 1.4 | 1.3 | 1.2 | 1 | 2.3 | 1.5 | 0.8 | 1.1 |
| EBITDA | −1.1 | −1.1 | −1 | −0.7 | −0.9 | −0.6 | −0.4 | −0.9 |
| EBITDA margin | -378.2% | -583.5% | -632.8% | -306.3% | -318.7% | -317.3% | -112.0% | -534.4% |
| Finance costs | 0 | 0 | 0 | 0 | 1.1 | 0.7 | 0 | 0 |
| Depreciation | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −0.9 | −1.1 | 9.7 | −0.3 | 2.7 | −3.2 | 0.5 | −0.4 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 |
| Net profit | −0.9 | −1.1 | 9.7 | −0.4 | 2.7 | −3.2 | 0.5 | −0.9 |
| Net margin | -338.3% | -617.4% | 6277.2% | -166.6% | 966.3% | -1664.5% | 122.2% | -512.8% |
| EPS (₹) | -1.45 | -1.86 | 16.39 | -0.64 | 4.60 | -5.40 | -1.10 | -1.43 |
| Net profit YoY | +15.4% | −111.4% | +2607.6% | −114.1% | +185.6% | −784.5% | +155.2% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 |
|---|---|---|---|---|---|
| Operating cash flow | −0.1 | −0.6 | −10.7 | −1.6 | −19 |
| Investing cash flow | −0.1 | 0.2 | 19.4 | −3.1 | 32.1 |
| Financing cash flow | 0 | 0 | −8.5 | 4.9 | −13.2 |
| Capital expenditure | 0 | 0 | 0 | −0 | −0 |
| Free cash flow (CFO − capex) | −0.1 | −0.6 | −10.7 | −1.6 | −19 |
Net profit trend
annual, ₹ croreFY21
₹−3.2
FY22
₹2.7+186%
FY23
₹−0.4−114%
FY24
₹9.7+2608%
FY25
₹−1.1−111%
FY26
₹−0.9+15%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Standalone | 15 Jul 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 10 Apr 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 30 Jan 2026 | PDF on NSE XBRL |
| Q2 FY26 | Standalone | 15 Nov 2025 | PDF XBRL |
| Q1 FY26 | Standalone | 28 Jul 2025 | PDF XBRL |
| Q4 FY25 | Standalone · audited | 3 May 2025 | PDF XBRL |
| Q3 FY25 | Standalone | 24 Jan 2025 | PDF on NSE XBRL |
| Q2 FY25 | Standalone | 25 Oct 2024 | PDF on NSE XBRL |
| Q1 FY25 | Standalone | 8 Aug 2024 | PDF on NSE XBRL |
| Q4 FY24 | Standalone · audited | 22 May 2024 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 13.8×-65.9×
P/B5Y avg 0.90×0.57×
ROEFY26, on average equity-0.9%
Net margin-338.3%
Debt / equity0.00×
Revenue CAGR (3Y)6.0%
Profit CAGR (3Y)–
EPS (TTM)₹-1.46
Market cap₹57 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
0.57×
vs 8-point avg 0.90× (−36%)
0.56× low0.90× avg1.33× high
History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹100 Cr−2%
Net worth₹99 Cr−1%
Total borrowings₹0 Cr
Cash & bank balances₹0 Cr−67%
Investments₹0 Cr−100%
Inventories₹0 Cr−70%
Trade receivables₹0 Cr−33%
Trade payables₹0 Cr+7%
Change vs the same date a year earlier.