Quarterly results
consolidated · as filed with NSE · Q1 FY27 back to Q2 FY25
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 |
|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 11 | 50.9 | 19.9 | 28 | 18.8 | 84.4 | 34.4 | 43.7 |
| Other income | 0.1 | 1.6 | 0 | 1.5 | 0.1 | 0.4 | 0.3 | 0.2 |
| Total expenses | 15.9 | 45.2 | 18.5 | 24.8 | 22.6 | 80.3 | 36.4 | 56.2 |
| EBITDA | −3.3 | 8.2 | 3 | 4.7 | −2.1 | 7.1 | −0.7 | −9.8 |
| EBITDA margin | -30.3% | 16.1% | 15.2% | 16.9% | -11.0% | 8.4% | -2.0% | -22.4% |
| Finance costs | 1 | 1.6 | 1 | 1.1 | 1.2 | 2.1 | 1 | 2.1 |
| Depreciation | 0.6 | 0.9 | 0.6 | 0.4 | 0.5 | 0.9 | 0.3 | 0.7 |
| Profit before tax | −4.8 | 7.4 | 1.4 | 4.8 | −3.7 | 4.5 | −1.7 | −12.3 |
| Tax | 0 | 2.6 | 0.1 | 0.2 | 0 | 2.2 | 0 | 0 |
| Net profit | −4.8 | 4.8 | 1.3 | 4.6 | −3.7 | 2.3 | −1.7 | −12.3 |
| Net margin | -43.5% | 9.4% | 6.6% | 16.3% | -19.7% | 2.7% | -4.8% | -28.1% |
| EPS (₹) | -4.05 | 4.25 | 1.16 | 4.06 | -3.28 | 2.04 | -1.48 | 0.00 |
| Net profit YoY | −30.2% | +108.3% | +178.8% | +137.2% | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 |
|---|---|---|
| Revenue from operations | 118 | 163 |
| Other income | 3.3 | 1 |
| Total expenses | 111 | 173 |
| EBITDA | 13.9 | −3.3 |
| EBITDA margin | 11.8% | -2.0% |
| Finance costs | 4.9 | 5.2 |
| Depreciation | 2.4 | 1.9 |
| Profit before tax | 9.9 | −9.4 |
| Tax | 2.9 | 2.2 |
| Net profit | 7 | −11.6 |
| Net margin | 5.9% | -7.2% |
| EPS (₹) | 6.20 | -10.36 |
| Net profit YoY | +159.8% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 |
|---|---|---|
| Operating cash flow | 7.2 | −5.8 |
| Investing cash flow | −10.7 | −24.2 |
| Financing cash flow | 1.1 | −0.4 |
| Capital expenditure | 4.8 | 10.4 |
| Free cash flow (CFO − capex) | 2.4 | −16.2 |
Net profit trend
annual, ₹ croreFY25
₹−11.6
FY26
₹7+160%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 13 Aug 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone | 13 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | 30 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 30 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | – | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | – | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 11 Feb 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | – | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 11 Feb 2026 | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | 15 Oct 2025 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 19.5×34.2×
P/B5Y avg 2.68×1.82×
ROEFY26, on average equity6.6%
Net margin5.9%
Debt / equity0.62×
Revenue CAGR (3Y)–
Profit CAGR (3Y)–
EPS (TTM)₹5.21
Market cap₹200 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
1.82×
vs 3-point avg 2.68× (−32%)
1.23× low2.68× avg4.27× high
History points are balance-sheet dates (2025 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹258 Cr+11%
Net worth₹110 Cr+10%
Total borrowings₹69 Cr+24%
Cash & bank balances₹7 Cr−25%
Investments₹0 Cr−27%
Inventories₹84 Cr+45%
Trade receivables₹55 Cr−36%
Trade payables₹22 Cr−54%
Change vs the same date a year earlier.