Quarterly results
standalone · as filed with NSE · Q1 FY27 back to Q2 FY21
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 | Q4 FY23 | Q3 FY23 | Q2 FY23 | Q1 FY23 | Q4 FY22 | Q3 FY22 | Q2 FY22 | Q1 FY22 | Q4 FY21 | Q3 FY21 | Q2 FY21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 11.1 | 11.6 | 10.5 | 24.2 | 11.1 | 14 | 12 | 14.1 | 12.3 | 14.8 | 11.9 | 13 | 7.6 | 17.1 | 13 | 10.3 | 10.1 | 11.6 | 11.5 | 12.2 | 6.6 | 13.4 | 9.5 | 6.8 |
| Other income | 0.4 | 0.4 | 0.3 | 0.8 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | −0.3 | 0.3 | 0.6 | 0.5 | 0.2 | 0.3 | 0.5 |
| Total expenses | 11.8 | 11.9 | 10.8 | 25 | 11.5 | 14.3 | 12.3 | 14.3 | 12.8 | 14.2 | 12.1 | 12.9 | 8.4 | 17.2 | 13.1 | 10.3 | 10 | 11.1 | 11.4 | 12.6 | 7.6 | 13.5 | 9.7 | 7.6 |
| EBITDA | −0 | 0.5 | 0.5 | 1 | 0.4 | 0.7 | 0.7 | 0.8 | 0.7 | 2.2 | 0.7 | 0.8 | −0.2 | 0.8 | 0.7 | 0.7 | 0.8 | 1.3 | 0.8 | 0.4 | −0.3 | 0.8 | 0.8 | 0.4 |
| EBITDA margin | -0.2% | 4.2% | 5.0% | 4.1% | 3.8% | 5.2% | 6.2% | 5.6% | 5.3% | 14.7% | 5.5% | 6.1% | -2.4% | 4.7% | 5.1% | 6.5% | 7.7% | 11.2% | 7.1% | 3.4% | -3.8% | 5.8% | 8.0% | 5.3% |
| Finance costs | 0.4 | 0.4 | 0.4 | 0.9 | 0.5 | 0.6 | 0.5 | 0.5 | 0.6 | 0.7 | 0.5 | 0.4 | 0.4 | 0.5 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 | 0.6 | 0.7 |
| Depreciation | 0.3 | 0.3 | 0.4 | 0.8 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.9 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 |
| Profit before tax | −0.3 | −0.1 | 0 | 0 | −0.2 | −0 | 0 | 0.2 | −0.1 | 0.9 | 0.2 | 0.3 | −0.6 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.2 | −0.6 | 0.1 | 0.1 | −0.3 |
| Tax | −0.1 | −0 | 0 | 0 | −0 | 0 | 0 | −0 | 0.1 | 0.7 | 0.1 | 0.1 | −0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −0.1 | −0.5 | 0 | −0 |
| Net profit | −0.2 | −0 | 0 | −0 | −0.1 | −0 | 0 | 0.3 | −0.2 | 0.2 | 0.1 | 0.2 | −0.5 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.1 | −0.4 | 0.6 | 0.1 | −0.2 |
| Net margin | -2.3% | -0.2% | 0.2% | -0.0% | -1.3% | -0.0% | 0.1% | 1.9% | -1.8% | 1.0% | 0.9% | 1.7% | -6.1% | 0.7% | 1.3% | 1.9% | 2.4% | 1.9% | 2.4% | 1.0% | -6.4% | 4.3% | 0.7% | -3.5% |
| EPS (₹) | -0.45 | -0.04 | 0.04 | -0.01 | -0.26 | -0.01 | 0.02 | 0.48 | -0.39 | 0.28 | 0.20 | 0.40 | -0.83 | 0.22 | 0.31 | 0.35 | 0.44 | 0.39 | 0.50 | 0.22 | -0.75 | 1.02 | 0.11 | -0.42 |
| Net profit YoY | −72.9% | −462.9% | +76.8% | −101.1% | +34.0% | −102.3% | −87.7% | +19.2% | +52.5% | +26.5% | −34.3% | +15.4% | −288.3% | −44.3% | −38.2% | +58.6% | +158.2% | −61.4% | +337.4% | +151.4% | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 |
|---|---|---|---|---|---|---|
| Revenue from operations | 46.3 | 52.5 | 47.3 | 50.5 | 42 | 32.3 |
| Other income | 1.5 | 1.2 | 1.2 | 1.2 | 1.1 | 1.3 |
| Total expenses | 47.6 | 53.6 | 47.6 | 50.5 | 42.8 | 34.7 |
| EBITDA | 2 | 2.9 | 3.4 | 2.9 | 2.3 | 1.4 |
| EBITDA margin | 4.3% | 5.6% | 7.3% | 5.8% | 5.5% | 4.3% |
| Finance costs | 1.8 | 2.2 | 2.1 | 1.6 | 1.9 | 2.6 |
| Depreciation | 1.5 | 1.8 | 1.8 | 1.3 | 1.2 | 1.3 |
| Profit before tax | −0 | 0.1 | 0.8 | 1.1 | 0.3 | −1.2 |
| Tax | −0 | 0.1 | 0.8 | 0.4 | 0.1 | −0.5 |
| Net profit | 0 | 0.1 | 0 | 0.7 | 0.2 | −0.7 |
| Net margin | 0.0% | 0.1% | 0.1% | 1.4% | 0.5% | -2.2% |
| EPS (₹) | 0.00 | 0.10 | 0.05 | 1.31 | 0.35 | -1.27 |
| Net profit YoY | −96.5% | +97.6% | −96.1% | +270.4% | +127.9% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 |
|---|---|---|---|---|---|
| Operating cash flow | 2.4 | 2.1 | −0.6 | 2.8 | 1.6 |
| Investing cash flow | 1.5 | −0.4 | −0.3 | −0.2 | 1.5 |
| Financing cash flow | −4 | −1.7 | 1 | −2.6 | −3.5 |
| Capital expenditure | 0.2 | 0.8 | 1.8 | 0.7 | 0.4 |
| Free cash flow (CFO − capex) | 2.3 | 1.3 | −2.5 | 2.1 | 1.3 |
Net profit trend
annual, ₹ croreFY21
₹−0.7
FY22
₹0.2+128%
FY23
₹0.7+270%
FY24
₹0−96%
FY25
₹0.1+98%
FY26
₹0−96%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Standalone | 14 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 29 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 12 Feb 2026 | PDF on NSE XBRL |
| Q2 FY26 | Standalone | – | PDF XBRL |
| Q2 FY26 | Standalone | 14 Nov 2025 | PDF XBRL |
| Q1 FY26 | Standalone | 13 Aug 2025 | PDF XBRL |
| Q4 FY25 | Standalone · audited | 29 May 2025 | PDF XBRL |
| Q3 FY25 | Standalone | 14 Feb 2025 | PDF on NSE XBRL |
| Q2 FY25 | Standalone | 14 Nov 2024 | PDF on NSE XBRL |
| Q1 FY25 | Standalone | 14 Aug 2024 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 4255.7×-156.9×
P/B5Y avg 0.84×0.76×
ROEFY26, on average equity0.0%
Net margin0.0%
Debt / equity0.35×
Revenue CAGR (3Y)-2.8%
Profit CAGR (3Y)-86.0%
EPS (TTM)₹-0.44
Market cap₹39 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
0.76×
vs 8-point avg 0.84× (−9%)
0.58× low0.84× avg1.15× high
History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹75 Cr−4%
Net worth₹51 Cr+0%
Total borrowings₹18 Cr−9%
Cash & bank balances₹0 Cr−1%
Investments₹0 Cr+0%
Inventories₹28 Cr−2%
Trade receivables₹17 Cr−6%
Trade payables₹3 Cr+19%
Change vs the same date a year earlier.