Your investments deserve an analyst, not a dashboard.

Quarterly results

consolidated · as filed with NSE · Q1 FY27 back to Q1 FY18

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q3 FY23	Q2 FY23	Q1 FY23	Q4 FY22	Q3 FY22	Q2 FY22	Q1 FY22	Q4 FY21	Q3 FY21	Q2 FY21	Q1 FY21	Q4 FY20	Q3 FY20	Q1 FY20	Q4 FY19	Q3 FY19	Q1 FY18
Revenue from operations	127	136	133	136	132	137	133	127	128	131	125	127	123	119	112	115	103	92.8	87.2	85.3	85.7	74.2	71.1	59.4	62.8	114	114	109	106	108	98.4
Other income	2.8	11.7	2.7	3	2.9	2.5	2.8	3.4	3.2	2.3	2	2	3.2	1.9	2.3	1.9	2	2	1.9	2	2.4	1.6	2.6	4	3.4	0.8	0.9	2.3	4.1	7.2	1.4
Total expenses	87.1	118	105	99.4	89.1	97.5	92.2	87	89.3	87.8	86.7	87	82.2	83.5	80.9	73.3	70.8	68	66.2	68.1	63.1	63.4	58.2	58.6	61.3	82.3	77.8	73.4	69.6	69.3	67.1
EBITDA	46.1	34.4	44.8	48.4	51.2	46.4	48.3	48.5	47.7	50.7	45.9	48.4	49.2	44.6	39.9	51.6	42.2	34.4	30.9	26.8	32	20.1	22.5	10.9	11.4	41.6	45.3	39.7	40.8	42.7	34.8
EBITDA margin	36.3%	25.3%	33.7%	35.6%	38.9%	34.0%	36.2%	38.2%	37.2%	38.7%	36.8%	38.1%	40.2%	37.4%	35.6%	44.8%	40.9%	37.0%	35.4%	31.4%	37.3%	27.1%	31.7%	18.4%	18.1%	36.5%	39.9%	36.4%	38.4%	39.6%	35.4%
Finance costs	0.4	2	2.4	2.2	1	0.7	0.8	0.8	0.9	0.3	0.4	0.4	0.4	0.5	0.6	0.6	0.7	0.9	0.9	1	1	1.1	1.1	1.3	1.3	1.4	1.4	0	0	0	0
Depreciation	5.7	14.6	14.5	9.4	7.5	6.5	6.5	7.5	8	7.2	7.5	7.8	8.4	8.2	8.2	9	9.2	8.7	9	8.6	8.3	8.2	8.5	8.9	8.5	8.7	8.1	4.1	4.2	4.2	3.6
Profit before tax	42.8	29.5	18.9	39.8	45.5	41.7	43.8	43.6	42	11.8	40	42.3	43.5	49.5	33.5	43.9	34.3	26.8	22.9	19.2	25	12.5	15.5	4.8	4.9	32.3	36.8	37.9	40.7	45.7	32.6
Tax	12.3	8.2	4.9	10.2	11.6	11.5	11.4	11.1	10.8	11.6	9.1	10.8	11.4	13.2	8.3	10.8	9.2	7	5.9	5	6.7	1.6	4.6	2.7	1.4	8.6	9.7	11.5	14.2	15.4	10.7
Net profit	30.5	21.4	13.9	29.6	33.9	30.2	32.4	32.5	31.2	0.2	30.9	31.5	32.1	36.3	25.2	33.1	25.2	19.8	17	14.2	18.4	10.9	10.9	2	3.6	23.7	27	26.4	26.5	30.3	21.9
Net margin	24.0%	15.7%	10.5%	21.7%	25.8%	22.1%	24.3%	25.5%	24.3%	0.2%	24.8%	24.8%	26.2%	30.4%	22.5%	28.7%	24.4%	21.4%	19.5%	16.7%	21.4%	14.7%	15.3%	3.4%	5.7%	20.8%	23.8%	24.2%	24.9%	28.1%	22.3%
EPS (₹)	20.40	14.32	9.34	19.84	22.74	20.26	21.68	21.75	20.89	0.13	20.72	21.12	21.51	24.32	16.89	22.18	16.86	13.28	11.38	9.53	12.30	7.29	7.31	1.37	2.38	15.86	18.10	17.69	17.74	20.27	14.68
Net profit YoY	−10.3%	−29.3%	−56.9%	−8.8%	+8.8%	+14910.0%	+4.6%	+3.0%	−2.9%	−99.4%	+22.7%	−4.8%	+27.6%	+83.1%	+48.5%	+132.7%	+37.1%	+82.0%	+55.6%	+595.3%	+416.1%	−54.0%	−59.6%	–	−86.5%	−10.6%	−10.7%	–	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY27	FY26	FY25	FY24	FY23	FY22	FY21	FY20	FY18
Revenue from operations	532	529	511	469	368	290	412	433	381
Other income	20.7	11.7	9.6	9.2	7.9	10.7	5.8	9	4.5
Total expenses	410	366	351	320	273	243	298	280	248
EBITDA	173	194	193	186	134	85.5	152	170	148
EBITDA margin	32.5%	36.8%	37.7%	39.5%	36.4%	29.5%	37.0%	39.2%	38.9%
Finance costs	6.9	3.4	1.9	2.1	3.4	4.5	5.5	0	0
Depreciation	44.2	28	30.5	33.8	35.4	34	32.4	16.7	14.4
Profit before tax	131	175	136	170	103	57.8	120	162	138
Tax	35.6	45.6	42.3	43.7	27	15.6	33.5	55.6	49.2
Net profit	95.4	129	93.8	127	76.2	42.2	86.8	106	89.2
Net margin	17.9%	24.4%	18.4%	27.0%	20.7%	14.5%	21.1%	24.6%	23.4%
EPS (₹)	63.90	86.44	62.87	84.90	51.04	28.27	58.16	71.27	59.74
Net profit YoY	−26.1%	+37.5%	−25.9%	+66.3%	+80.5%	−51.4%	−18.4%	–	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY27	FY26	FY25	FY24	FY23
Operating cash flow	99.2	145	156	133	118
Investing cash flow	54.9	−7.8	−65.6	13.2	−73.2
Financing cash flow	−163	−146	−94.3	−132	−64.2
Capital expenditure	6	6.4	3.3	19.6	17.6
Free cash flow (CFO − capex)	93.1	138	153	114	101

Net profit trend

annual, ₹ crore

FY22

₹42.2

FY23

₹76.2+81%

FY24

₹127+66%

FY25

₹93.8−26%

FY26

₹129+37%

FY27

₹95.4−26%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Consolidated · audited	29 Jul 2026	PDF XBRL
Q1 FY27	Standalone · audited	29 Jul 2026	PDF XBRL
Q4 FY26	Consolidated	29 Apr 2026	PDF XBRL
Q4 FY26	Standalone	29 Apr 2026	PDF XBRL
Q3 FY26	Consolidated	29 Jan 2026	PDF XBRL
Q3 FY26	Standalone	29 Jan 2026	PDF XBRL
Q2 FY26	Consolidated	5 Nov 2025	PDF on NSE XBRL
Q2 FY26	Standalone	5 Nov 2025	PDF on NSE XBRL
Q1 FY26	Consolidated · audited	31 Jul 2025	PDF on NSE XBRL
Q1 FY26	Standalone · audited	31 Jul 2025	PDF on NSE XBRL

Annual reports

NSE archive

FY251.89 MB FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16

Key ratios

P/E (TTM)5Y avg 18.8×17.4×

P/B5Y avg 7.24×6.62×

ROEFY27, on average equity36.1%

Net margin17.9%

Debt / equity0.00×

Revenue CAGR (3Y)4.3%

Profit CAGR (3Y)-9.0%

EPS (TTM)₹63.90

Market cap₹1,657 Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

P/B vs history

6.62×

vs 8-point avg 7.24× (−9%)

4.98× low7.24× avg9.13× high

History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.

Balance sheet 30 Jun 2026

Total assets₹375 Cr−17%

Net worth₹250 Cr−10%

Total borrowings₹0 Cr

Cash & bank balances₹24 Cr−25%

Investments₹26 Cr−66%

Inventories₹0 Cr

Trade receivables₹122 Cr+37%

Trade payables₹27 Cr−32%

Change vs the same date a year earlier.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Jun 24	Mar 24	Dec 23	Sept 23
Promoter	74.66	74.66	74.66	74.66	74.66	74.66	74.66	74.66	74.66	74.66	74.66	74.66
FII	0.11	0.16	0.30	0.26	2.34	1.83	0.22	0.22	0.28	0.38	0.27	0.26
DII	0.01	0.05	0.05	0.32	0.34	1.09	1.09	0.66	0.65	0.65	0.45	0.38
Retail	20.74	20.43	20.10	18.75	17.61	17.46	16.83	14.59	13.99	14.00	14.99	14.84
Other public	4.48	4.70	4.89	6.01	5.05	4.96	7.20	9.87	10.42	10.31	9.63	9.86

39,421 shareholders · NSE shareholding pattern filings.