Quarterly results
consolidated · as filed with NSE · Q1 FY27 back to Q4 FY18
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 | Q4 FY23 | Q3 FY23 | Q2 FY23 | Q1 FY23 | Q4 FY22 | Q2 FY22 | Q1 FY22 | Q4 FY21 | Q3 FY21 | Q2 FY21 | Q1 FY21 | Q4 FY20 | Q3 FY20 | Q1 FY20 | Q4 FY18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 2,387 | 2,206 | 2,319 | 2,100 | 1,676 | 1,949 | 1,840 | 1,628 | 1,855 | 1,773 | 1,732 | 1,454 | 1,414 | 1,656 | 1,668 | 1,685 | 1,972 | 1,756 | 1,552 | 1,317 | 1,209 | 1,187 | 1,173 | 937 | 1,076 | 1,218 | 1,135 | 0 |
| Other income | 3 | −0.8 | 1.9 | 0.3 | 3.5 | −2.9 | 4.5 | 4.9 | 5.7 | −0.1 | 8.4 | 0 | 0 | 0.2 | 0.3 | 0 | 0.4 | 0.2 | 0.5 | 0.1 | 0 | 0.4 | 0 | 0.2 | 0.4 | 0.4 | 2.5 | 0 |
| Total expenses | 2,212 | 2,094 | 2,187 | 2,029 | 1,637 | 1,858 | 1,805 | 1,601 | 1,716 | 1,647 | 1,623 | 1,372 | 1,342 | 1,521 | 1,508 | 1,535 | 1,739 | 1,524 | 1,331 | 1,110 | 483 | 978 | 996 | 833 | 940 | 1,040 | 960 | 0 |
| EBITDA | 382 | 343 | 321 | 291 | 212 | 269 | 232 | 197 | 305 | 283 | 260 | 233 | 201 | 252 | 289 | 267 | 369 | 339 | 310 | 314 | 813 | 285 | 254 | 182 | 219 | 254 | 250 | 0 |
| EBITDA margin | 16.0% | 15.5% | 13.9% | 13.9% | 12.7% | 13.8% | 12.6% | 12.1% | 16.4% | 16.0% | 15.0% | 16.0% | 14.2% | 15.2% | 17.3% | 15.8% | 18.7% | 19.3% | 20.0% | 23.8% | 67.3% | 24.0% | 21.7% | 19.4% | 20.3% | 20.9% | 22.0% | – |
| Finance costs | 83 | 112 | 68.5 | 100 | 59.5 | 64 | 85.5 | 62.4 | 63.6 | 58.9 | 54 | 58.2 | 40.4 | 33.1 | 47 | 43.7 | 49.8 | 30.6 | 18.5 | 38.3 | 21.6 | 17.3 | 22.2 | 25.3 | 34 | 28.7 | 31 | 0 |
| Depreciation | 124 | 119 | 121 | 120 | 114 | 113 | 111 | 108 | 102 | 98.3 | 97.4 | 93.1 | 89.4 | 83.7 | 82.1 | 72.9 | 86.5 | 77.2 | 71.1 | 68.6 | 65.6 | 58.7 | 55 | 52 | 49.3 | 47 | 43.2 | 0 |
| Profit before tax | 180 | 111 | 118 | 93.5 | 41.9 | 88.5 | 40 | 34 | 145 | 126 | 117 | 81.6 | 71.5 | 135 | 160 | 150 | 233 | 231 | 221 | 207 | 726 | 209 | 177 | 105 | 136 | 179 | 178 | 0 |
| Tax | 25 | −26.2 | −14.4 | −12 | −1.4 | −7.3 | −6 | −18.3 | 8 | −6.1 | −7.5 | −9.1 | 1.6 | −13.5 | 23.4 | 25.9 | 44.3 | 37.7 | 44.7 | 41.9 | 33.7 | 40.3 | 33.7 | 21.7 | 25.7 | 36.1 | 36.5 | 0 |
| Net profit | 155 | 137 | 133 | 106 | 43.3 | 95.8 | 46 | 52.3 | 137 | 132 | 124 | 90.7 | 69.8 | 149 | 137 | 124 | 189 | 194 | 176 | 165 | 692 | 169 | 144 | 83.2 | 110 | 143 | 142 | 0 |
| Net margin | 6.5% | 6.2% | 5.7% | 5.0% | 2.6% | 4.9% | 2.5% | 3.2% | 7.4% | 7.4% | 7.2% | 6.2% | 4.9% | 9.0% | 8.2% | 7.4% | 9.6% | 11.0% | 11.3% | 12.5% | 57.2% | 14.3% | 12.2% | 8.9% | 10.3% | 11.7% | 12.5% | – |
| EPS (₹) | 4.27 | 3.79 | 3.67 | 2.91 | 1.19 | 0.00 | 1.27 | 1.44 | 3.77 | 3.64 | 3.42 | 2.50 | 1.93 | 4.10 | 3.77 | 3.43 | 5.22 | 5.34 | 4.86 | 4.55 | 7.81 | 9.49 | 8.05 | 4.70 | 6.33 | 8.03 | 15.94 | 0.00 |
| Net profit YoY | +258.0% | +43.3% | +189.0% | +101.6% | −68.3% | −27.4% | −63.0% | −42.3% | +95.8% | −11.3% | −9.1% | −27.2% | −63.1% | −23.3% | – | −29.3% | +14.5% | −72.0% | +22.7% | +98.4% | +527.4% | +18.5% | – | −41.4% | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY18 |
|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 8,286 | 7,271 | 6,372 | 6,619 | 7,000 | 4,506 | 4,186 | 3,806 |
| Other income | 4.9 | 14.1 | 8.4 | 0.9 | 0.8 | 0.7 | 8.8 | 7.8 |
| Total expenses | 7,933 | 6,981 | 5,985 | 6,008 | 5,474 | 3,842 | 3,519 | 3,385 |
| EBITDA | 1,168 | 1,000 | 977 | 1,089 | 1,929 | 982 | 977 | 699 |
| EBITDA margin | 14.1% | 13.8% | 15.3% | 16.5% | 27.6% | 21.8% | 23.3% | 18.4% |
| Finance costs | 340 | 275 | 211 | 168 | 114 | 86.4 | 125 | 132 |
| Depreciation | 474 | 434 | 378 | 310 | 289 | 231 | 185 | 146 |
| Profit before tax | 365 | 307 | 395 | 611 | 1,527 | 665 | 676 | 429 |
| Tax | −54.3 | −23.6 | −21.1 | 65.9 | 219 | 129 | 129 | 82.9 |
| Net profit | 419 | 331 | 416 | 545 | 1,307 | 535 | 547 | 346 |
| Net margin | 5.1% | 4.6% | 6.5% | 8.2% | 18.7% | 11.9% | 13.1% | 9.1% |
| EPS (₹) | 11.56 | 0.00 | 11.49 | 15.04 | 36.06 | 30.04 | 30.77 | 40.95 |
| Net profit YoY | +26.7% | −20.6% | −23.6% | −58.3% | +144.3% | −2.1% | – | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 |
|---|---|---|---|---|---|
| Operating cash flow | 781 | 1,242 | 1,204 | 1,310 | 471 |
| Investing cash flow | −1,142 | −1,398 | −1,310 | −1,330 | −1,305 |
| Financing cash flow | 745 | −73.2 | 35 | 47.2 | 679 |
| Capital expenditure | 1,124 | 1,386 | 1,328 | 1,326 | 1,307 |
| Free cash flow (CFO − capex) | −343 | −144 | −124 | −16.4 | −836 |
Net profit trend
annual, ₹ croreFY21
₹535
FY22
₹1,307+144%
FY23
₹545−58%
FY24
₹416−24%
FY25
₹331−21%
FY26
₹419+27%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 30 Jul 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone | 30 Jul 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | 4 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 4 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 2 Feb 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 2 Feb 2026 | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | 6 Nov 2025 | PDF on NSE XBRL |
| Q2 FY26 | Standalone | 6 Nov 2025 | PDF on NSE XBRL |
| Q1 FY26 | Consolidated | 31 Jul 2025 | PDF on NSE XBRL |
| Q1 FY26 | Standalone | 31 Jul 2025 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 42.4×33.4×
P/B5Y avg 3.52×2.98×
ROEFY26, on average equity7.3%
Net margin5.1%
Debt / equity0.83×
Revenue CAGR (3Y)7.8%
Profit CAGR (3Y)-8.4%
EPS (TTM)₹14.64
Market cap₹17,736 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
2.98×
vs 8-point avg 3.52× (−15%)
2.38× low3.52× avg5.03× high
History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹13,300 Cr+20%
Net worth₹5,955 Cr+6%
Total borrowings₹4,921 Cr
Cash & bank balances₹583 Cr+192%
Investments₹132 Cr+178%
Inventories₹1,732 Cr+19%
Trade receivables₹1,403 Cr+78%
Trade payables₹1,841 Cr+49%
Change vs the same date a year earlier.
Revenue mix FY22
a) Speciality Chemicals83.7%result ₹1,614 Cr
b) Pharmaceuticals16.3%result ₹220 Cr
Segment revenue as reported, before inter-segment eliminations.