Your investments deserve an analyst, not a dashboard.

Quarterly results

consolidated · as filed with NSE · Q1 FY27 back to Q3 FY20

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q3 FY23	Q2 FY23	Q4 FY22	Q3 FY22	Q2 FY22	Q1 FY22	Q4 FY21	Q3 FY21	Q2 FY21	Q1 FY21	Q4 FY20	Q3 FY20
Revenue from operations	1,226	1,115	1,181	1,115	911	821	760	863	849	792	648	555	559	480	518	505	447	536	486	383	420	455	387	349	432	492
Other income	47	54.2	38.5	−7.4	68.6	101	175	27.7	86.2	259	24.4	62.5	7.9	49.9	12.6	18.5	132	34.4	17.3	43.8	15.9	10.9	9	11.6	1.4	8.7
Total expenses	850	807	793	694	606	597	576	571	503	728	437	390	343	330	308	298	365	373	315	275	301	338	284	252	419	401
EBITDA	773	663	725	714	566	461	424	539	577	287	392	318	339	271	329	317	189	269	269	210	224	232	223	214	167	310
EBITDA margin	63.0%	59.5%	61.4%	64.0%	62.1%	56.2%	55.8%	62.4%	67.9%	36.2%	60.6%	57.3%	60.7%	56.4%	63.4%	62.7%	42.3%	50.2%	55.4%	54.8%	53.3%	51.1%	57.6%	61.4%	38.7%	63.1%
Finance costs	354	312	296	254	229	218	222	230	214	207	168	140	111	108	106	98.4	96.1	95.1	87.4	92.3	94.2	104	109	106	144	209
Depreciation	42.1	43	40.9	39.2	32.1	19.7	17.2	17.2	16.5	16.6	13.9	13.7	12.6	12.5	11.7	11.6	10.4	10.5	10.5	10.3	10.8	10.9	10.9	10.4	10.1	10.4
Profit before tax	424	363	427	413	374	324	359	319	345	323	235	227	224	200	223	226	214	198	188	151	135	128	113	109	14.2	100
Tax	93	73.9	99.8	97.9	89.1	74.7	82.3	73.6	101	80.3	42.9	40.8	40.3	44.7	51.7	51.2	48.7	44.9	45.8	34.1	31.5	31.4	25.7	27.1	17.1	25.8
Net profit	331	289	327	315	285	250	276	245	244	243	192	186	184	155	172	174	165	153	142	117	103	96.5	87.1	82.3	−3	74.2
Net margin	27.0%	25.9%	27.7%	28.3%	31.2%	30.4%	36.4%	28.5%	28.7%	30.6%	29.7%	33.5%	32.8%	32.4%	33.1%	34.5%	37.0%	28.5%	29.3%	30.5%	24.6%	21.2%	22.5%	23.5%	-0.7%	15.1%
EPS (₹)	8.13	7.12	8.08	7.80	7.16	6.38	7.26	6.75	6.76	6.76	5.36	5.21	5.15	4.37	19.30	19.63	18.66	17.28	16.15	13.29	11.77	11.03	9.99	9.44	-0.34	8.54
Net profit YoY	+16.1%	+15.7%	+18.4%	+28.5%	+16.8%	+2.9%	+43.9%	+32.0%	+32.8%	+56.1%	+12.0%	+6.6%	–	−6.1%	+12.2%	+22.4%	+60.2%	+58.5%	+63.5%	+42.0%	+3588.5%	+30.1%	–	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22	FY21	FY20
Revenue from operations	4,362	3,295	2,507	1,975	1,851	1,612	1,503
Other income	116	389	418	89.1	227	47.4	24.4
Total expenses	2,900	2,250	1,916	1,213	1,327	1,174	1,241
EBITDA	2,707	2,003	1,291	1,208	936	894	805
EBITDA margin	62.1%	60.8%	51.5%	61.2%	50.6%	55.5%	53.5%
Finance costs	1,090	887	643	400	370	414	502
Depreciation	155	70.5	56.6	46.3	41.7	43	41
Profit before tax	1,577	1,347	1,009	850	751	485	286
Tax	361	332	204	192	174	116	85.3
Net profit	1,216	1,015	804	658	578	369	201
Net margin	27.9%	30.8%	32.1%	33.3%	31.2%	22.9%	13.4%
EPS (₹)	30.16	27.14	22.48	18.51	65.41	42.24	23.37
Net profit YoY	+19.8%	+26.2%	+22.2%	+13.9%	+56.5%	+83.5%	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22
Operating cash flow	−2,921	−2,411	−470	−1,345	929
Investing cash flow	−1,613	−1,068	−1,575	786	−1,128
Financing cash flow	4,357	3,773	1,978	580	251
Capital expenditure	97.7	55.2	102	70.6	16.4
Free cash flow (CFO − capex)	−3,019	−2,466	−572	−1,416	912

Net profit trend

annual, ₹ crore

FY21

₹369

FY22

₹578+56%

FY23

₹658+14%

FY24

₹804+22%

FY25

₹1,015+26%

FY26

₹1,216+20%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Consolidated	16 Jul 2026	PDF on NSE XBRL
Q1 FY27	Standalone	16 Jul 2026	PDF on NSE XBRL
Q4 FY26	Consolidated · audited	21 Apr 2026	PDF on NSE XBRL
Q4 FY26	Consolidated · audited	–	PDF on NSE XBRL
Q4 FY26	Standalone · audited	–	PDF on NSE XBRL
Q4 FY26	Standalone	21 Apr 2026	PDF on NSE XBRL
Q4 FY26	Standalone	–	PDF on NSE XBRL
Q3 FY26	Consolidated	–	PDF on NSE XBRL
Q3 FY26	Consolidated	15 Jan 2026	PDF on NSE XBRL
Q3 FY26	Standalone	–	PDF on NSE XBRL

Annual reports

NSE archive

FY2612.71 MB FY25 FY24 FY23 FY22 FY21 FY20

Key ratios

P/E (TTM)5Y avg 31.9×34.5×

P/B5Y avg 6.32×4.43×

ROEFY26, on average equity14.4%

Net margin27.9%

Debt / equity0.24×

Revenue CAGR (3Y)30.2%

Profit CAGR (3Y)22.7%

EPS (TTM)₹31.08

Market cap₹43,575 Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

P/B vs history

4.43×

vs 9-point avg 6.32× (−30%)

3.92× low6.32× avg10.80× high

History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.

Balance sheet 31 Mar 2026

Total assets₹27,201 Cr+38%

Net worth₹9,836 Cr+39%

Total borrowings₹2,358 Cr−23%

Cash & bank balances₹569 Cr−23%

Investments₹8,842 Cr+16%

Inventories₹0 Cr

Trade receivables₹504 Cr+14%

Change vs the same date a year earlier.

Revenue mix FY26

Wealth Management77.3%result ₹1,039 Cr

Asset Management22.7%result ₹536 Cr

Segment revenue as reported, before inter-segment eliminations.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	May 25	Mar 25	Dec 24	Oct 24	Sept 24	Jun 24	Mar 24
Promoter	6.20	6.24	6.25	6.26	6.27	7.08	14.20	14.76	14.78	15.71	15.79	17.75
FII	58.55	63.33	65.52	65.87	68.54	66.78	67.22	66.15	65.38	65.58	64.56	63.22
DII	18.71	12.75	10.82	10.68	7.87	7.59	8.49	9.72	9.92	8.46	8.72	8.34
of which MF	14.55	10.00	8.03	8.34	6.00	–	–	–	–	–	–	–
Retail	11.91	12.26	12.09	12.39	13.85	15.32	7.62	7.83	8.34	8.55	9.06	8.90
Other public	4.63	5.42	5.32	4.80	3.47	3.23	2.47	1.54	1.58	1.70	1.87	1.79

76,687 shareholders · NSE shareholding pattern filings.