Your investments deserve an analyst, not a dashboard.

Quarterly results

consolidated · as filed with NSE · Q1 FY27 back to Q4 FY18

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q3 FY23	Q2 FY23	Q1 FY23	Q4 FY22	Q3 FY22	Q2 FY22	Q1 FY22	Q4 FY21	Q3 FY21	Q2 FY21	Q1 FY21	Q4 FY20	Q3 FY20	Q2 FY20	Q1 FY20	Q4 FY19	Q4 FY18
Revenue from operations	245	261	215	231	247	227	215	240	231	212	175	200	191	173	155	188	186	172	161	162	117	141	150	129	64.2	128	127	136	138	0	0
Other income	1.3	2.1	1.5	1.5	1.1	0.2	1.4	0.8	1.8	1.1	0.4	1.6	1	0.5	0.8	1	0.7	0.7	1.5	0.7	0.6	1	0.5	0.7	0.4	1.6	0	0.6	0.5	0	0
Total expenses	222	238	196	209	225	208	198	218	208	194	160	177	172	161	145	173	169	158	147	154	110	131	142	118	72.8	125	119	127	126	0	0
EBITDA	32.4	31.8	27.7	31.9	31.7	29	26.2	30.8	30	26.5	22.3	29.9	26.4	20.6	17	23.3	24.9	22	21.7	19.5	14.8	17.4	22.6	19.5	−1	12	16.5	17.7	19.8	0	0
EBITDA margin	13.2%	12.2%	12.9%	13.8%	12.8%	12.7%	12.2%	12.8%	13.0%	12.5%	12.7%	15.0%	13.8%	11.9%	11.0%	12.4%	13.4%	12.8%	13.5%	12.0%	12.6%	12.4%	15.1%	15.1%	-1.6%	9.4%	12.9%	13.0%	14.3%	–	–
Finance costs	3.9	3.9	4.1	4.4	4.7	4.8	5.3	4.4	3.7	4.6	3.6	4.2	4.1	4.1	4.4	4.9	4.3	4.2	4.2	7.6	4.2	4	11.8	5.4	4.2	5.9	5.1	5.4	5.2	0	0
Depreciation	5.4	5.2	4.9	5.5	5	5	4.7	4.6	4	3.7	3.7	3.5	3.5	3.7	3.3	3.3	3.4	3.9	3.1	3.4	3.3	3.4	3.4	3.6	3.3	3.2	3.3	3.3	2.8	0	0
Profit before tax	24.4	24.6	20.1	23.5	23.1	19.2	16.8	22.5	24.2	19.3	15.4	22.4	19.8	13.2	10	16.1	17.8	14.6	15.9	9.3	7.9	10.9	7.9	11.2	−8.2	4.5	8.1	9.7	12.3	0	0
Tax	6.4	6.9	5.1	6.1	6	3.9	3.9	6.1	6.3	5.7	3.9	6.4	4.9	3.9	2.7	4.2	4.5	3.9	4.2	2.7	2.1	2.8	2.2	2.7	−8.9	1.1	2.8	2.6	3.9	0	0
Net profit	17.7	17.6	14.9	17.4	16.9	15.2	12.9	16.4	17.9	13.7	11.5	16.1	14.9	9.3	7.4	12	13.3	10.7	11.7	6.6	5.8	8.1	5.7	8.5	0.7	3.3	5.3	7.1	8.5	0	0
Net margin	7.3%	6.7%	6.9%	7.5%	6.8%	6.7%	6.0%	6.8%	7.8%	6.4%	6.6%	8.0%	7.8%	5.4%	4.8%	6.4%	7.2%	6.2%	7.3%	4.1%	4.9%	5.8%	3.8%	6.6%	1.1%	2.6%	4.2%	5.2%	6.1%	–	–
EPS (₹)	5.04	4.99	4.24	4.92	4.78	4.31	3.65	4.65	5.06	3.87	3.25	4.54	4.23	2.64	2.09	3.37	3.76	3.01	4.94	1.85	1.64	2.31	1.60	2.81	0.21	0.89	1.53	2.01	2.40	0.00	0.00
Net profit YoY	+5.2%	+15.6%	+15.1%	+5.5%	−5.8%	+11.3%	+12.3%	+2.5%	+19.9%	+46.7%	+55.9%	+34.2%	+12.3%	−12.6%	−36.9%	+81.8%	+129.9%	+30.9%	+106.2%	−22.3%	+701.1%	+144.8%	+6.3%	+20.1%	−91.5%	–	–	–	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22	FY21	FY20	FY19	FY18
Revenue from operations	954	913	777	702	613	484	529	480	431
Other income	6.3	4.3	4.1	2.9	2.2	2.6	2.7	1.9	2.5
Total expenses	868	832	703	648	568	464	497	443	404
EBITDA	123	117	105	85.7	79.4	58.5	65.9	68.9	59.7
EBITDA margin	12.9%	12.8%	13.5%	12.2%	12.9%	12.1%	12.5%	14.4%	13.8%
Finance costs	17.1	18.2	16.5	17.8	20.2	25.4	21.5	21.9	22.4
Depreciation	20.5	18.3	14.3	13.8	13.7	13.8	12.5	10.5	10.3
Profit before tax	91.3	82.7	76.8	57.1	47.6	21.8	34.6	38.5	28
Tax	24	20.2	20.8	15.2	12.9	−1.3	10.4	13.5	9.1
Net profit	66.7	62.5	56.2	42	34.7	23	24.2	25	18.9
Net margin	7.0%	6.8%	7.2%	6.0%	5.7%	4.8%	4.6%	5.2%	4.4%
EPS (₹)	18.94	17.68	15.89	11.85	9.80	6.51	6.83	7.06	5.34
Net profit YoY	+6.7%	+11.3%	+33.8%	+20.8%	+50.9%	−4.8%	−3.1%	+31.8%	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22
Operating cash flow	104	31.8	54.4	63.2	35.3
Investing cash flow	−30.9	−58.8	−20.5	−17.7	−23.2
Financing cash flow	−30.4	9.6	−5.5	−38	−3.6
Capital expenditure	26.4	76.7	19.9	12.5	27.4
Free cash flow (CFO − capex)	77.2	−44.9	34.6	50.7	7.9

Net profit trend

annual, ₹ crore

FY21

₹23

FY22

₹34.7+51%

FY23

₹42+21%

FY24

₹56.2+34%

FY25

₹62.5+11%

FY26

₹66.7+7%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Consolidated	31 Jul 2026	PDF on NSE XBRL
Q1 FY27	Standalone	31 Jul 2026	PDF on NSE XBRL
Q4 FY26	Consolidated · audited	22 May 2026	PDF on NSE XBRL
Q4 FY26	Standalone · audited	22 May 2026	PDF on NSE XBRL
Q3 FY26	Consolidated	24 Jan 2026	PDF on NSE XBRL
Q3 FY26	Standalone	24 Jan 2026	PDF on NSE XBRL
Q2 FY26	Consolidated	7 Nov 2025	PDF XBRL
Q2 FY26	Standalone	7 Nov 2025	PDF XBRL
Q1 FY26	Consolidated	28 Jul 2025	PDF on NSE XBRL
Q1 FY26	Standalone	28 Jul 2025	PDF on NSE XBRL

Annual reports

NSE archive

FY2612.92 MB FY25 FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17

Key ratios

P/E (TTM)5Y avg 8.3×11.4×

P/B5Y avg 1.49×1.59×

ROEFY26, on average equity14.6%

Net margin7.0%

Debt / equity0.30×

Revenue CAGR (3Y)10.8%

Profit CAGR (3Y)16.7%

EPS (TTM)₹19.14

Market cap₹768 Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

P/B vs history

1.59×

vs 8-point avg 1.49× (+6%)

0.89× low1.49× avg2.76× high

History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.

Balance sheet 31 Mar 2026

Total assets₹756 Cr+6%

Net worth₹484 Cr+13%

Total borrowings₹146 Cr−3%

Cash & bank balances₹74 Cr+135%

Investments₹2 Cr−23%

Inventories₹142 Cr−11%

Trade receivables₹177 Cr+23%

Trade payables₹61 Cr−11%

Change vs the same date a year earlier.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Jun 24	Mar 24	Dec 23	Sept 23
Promoter	45.04	45.04	45.04	45.04	45.04	45.04	45.04	44.99	44.95	44.95	44.95	44.95
FII	0.41	0.41	0.26	0.26	0.88	0.84	0.87	1.00	0.78	0.73	0.72	0.72
DII	0.07	0.11	0.07	0.18	0.15	0.15	0.02	0.02	0.06	0.00	0.00	0.00
Retail	42.11	41.72	41.79	41.22	39.69	39.40	39.38	39.81	38.50	39.41	40.68	40.68
Other public	12.37	12.72	12.84	13.30	14.24	14.57	14.69	14.18	15.71	14.91	13.65	13.65

39,233 shareholders · NSE shareholding pattern filings.